Universal Logis Holdings (ULH)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
25.51 -1.30 (-4.85%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 25.51 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 129,907 | 92,901 | 168,632 | 73,733 | 48,132 |
Depreciation Amortization | 125,152 | 77,844 | 77,202 | 68,017 | 74,730 |
Income taxes - deferred | 30,341 | 10,151 | 8,215 | -3,197 | -3,278 |
Accounts receivable | 35,984 | 62,503 | -16,266 | -92,968 | -58,090 |
Other Working Capital | -209,085 | -2,370 | -74,144 | -85,106 | -54,275 |
Other Operating Activity | 72 | -30,783 | 49,766 | 122,801 | 92,117 |
Operating Cash Flow | $112,371 | $210,246 | $213,405 | $83,280 | $99,336 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 19 | 269 | -925 | 3 | 1,261 |
PPE Investments | -247,157 | -237,041 | -102,818 | -33,236 | -86,521 |
Net Acquisitions | -215,760 | N/A | N/A | N/A | -1,295 |
Investing Cash Flow | $-462,898 | $-236,772 | $-103,743 | $-33,233 | $-86,555 |
Cash Flows From Financing Activities | |||||
Debt Issued | 867,466 | 258,469 | 783,628 | 424,445 | 459,875 |
Debt Repayment | -491,269 | -254,906 | -829,188 | -457,698 | -457,910 |
Common Stock Repurchased | -107 | -134 | -14,321 | N/A | -5,138 |
Dividend Paid | -11,053 | -11,040 | -13,941 | -11,305 | -5,731 |
Other Financing Activity | 0 | -947 | -4,417 | 0 | -46 |
Financing Cash Flow | $365,037 | $-8,558 | $-78,239 | $-44,558 | $-8,950 |
Exchange Rate Effect | -7,670 | 414 | 1,826 | -320 | -2,794 |
Beginning Cash Position | 12,511 | 47,181 | 13,932 | 8,763 | 7,726 |
End Cash Position | 19,351 | 12,511 | 47,181 | 13,932 | 8,763 |
Net Cash Flow | $6,840 | $-34,670 | $33,249 | $5,169 | $1,037 |
Free Cash Flow | |||||
Operating Cash Flow | 112,371 | 210,246 | 213,405 | 83,280 | 99,336 |
Capital Expenditure | -251,603 | -240,554 | -117,099 | -38,841 | -90,710 |
Free Cash Flow | -139,232 | -30,308 | 96,306 | 44,439 | 8,626 |