Innovate Corp (VATE)
5.52 -0.15 (-2.65%) 04/08/25 [NYSE]
4.60 x 100 8.83 x 200
Realtime by (Cboe BZX)
4.60 x 100 8.83 x 200
Realtime - - (-) -
for Tue, Apr 8th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -39,700 | -38,900 | -42,000 | -236,200 | -102,100 |
Depreciation Amortization | 40,600 | 42,900 | 45,600 | 48,100 | 41,800 |
Income taxes - deferred | 500 | -5,300 | 1,100 | 2,000 | -4,700 |
Accounts receivable | 91,800 | -25,700 | -5,500 | -38,300 | 92,900 |
Accounts payable and accrued liabilities | -57,200 | -60,200 | 21,700 | 57,900 | 5,800 |
Other Working Capital | 12,100 | 28,100 | -20,000 | 13,400 | 14,800 |
Other Operating Activity | -39,000 | 85,600 | -10,400 | 180,100 | -7,400 |
Operating Cash Flow | $9,100 | $26,500 | $-9,500 | $27,000 | $41,100 |
Cash Flows From Investing Activities | |||||
PPE Investments | -8,900 | -16,800 | -18,700 | -10,900 | 23,400 |
Net Acquisitions | -1,200 | N/A | N/A | -54,500 | 147,400 |
Purchase Of Investment | -2,000 | N/A | N/A | N/A | N/A |
Sale Of Investment | N/A | 59,200 | N/A | N/A | 86,100 |
Other Investing Activity | -1,800 | -3,300 | -3,800 | -157,800 | -94,800 |
Investing Cash Flow | $-13,900 | $39,100 | $-22,500 | $-223,200 | $162,100 |
Cash Flows From Financing Activities | |||||
Debt Issued | 94,800 | 91,900 | 187,400 | 663,100 | -4,100 |
Debt Repayment | -153,000 | -131,800 | -113,400 | -633,600 | -181,900 |
Common Stock Issued | 33,200 | N/A | N/A | N/A | N/A |
Dividend Paid | -1,200 | -2,200 | -5,200 | -2,900 | N/A |
Other Financing Activity | -300 | -23,200 | -700 | -22,300 | -18,500 |
Financing Cash Flow | $-26,500 | $-65,300 | $68,100 | $4,300 | $-204,500 |
Exchange Rate Effect | -1,700 | -200 | -1,400 | -1,300 | 1,100 |
Beginning Cash Position | 82,300 | 82,200 | 47,500 | 45,300 | 24,700 |
End Cash Position | 49,300 | 82,300 | 82,200 | 47,500 | 45,300 |
Net Cash Flow | $-33,000 | $100 | $34,700 | $2,200 | $20,600 |
Free Cash Flow | |||||
Operating Cash Flow | 9,100 | 26,500 | -9,500 | 27,000 | 41,100 |
Capital Expenditure | -19,000 | -18,400 | -20,700 | -24,100 | -17,800 |
Free Cash Flow | -9,900 | 8,100 | -30,200 | 2,900 | 23,300 |