Vmware Inc (VMW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2023 | 01-2022 | 01-2021 | 01-2020 | 01-2019 | |
| Sales | 13,350,000 | 12,851,000 | 11,767,000 | 10,811,000 | 9,613,000 |
| Cost of Goods | 2,482,000 | 2,271,000 | 2,043,000 | 1,799,000 | 1,552,000 |
| Gross Profit | 10,868,000 | 10,580,000 | 9,724,000 | 9,012,000 | 8,061,000 |
| Operating Expenses | 8,846,000 | 8,193,000 | 7,336,000 | 7,571,000 | 6,258,000 |
| Operating Income | 2,022,000 | 2,387,000 | 2,388,000 | 1,441,000 | 1,803,000 |
| Interest Expense | 304,000 | 252,000 | 204,000 | 149,000 | 134,000 |
| Other Income | 74,000 | -50,000 | 198,000 | 146,000 | 160,000 |
| Pre-tax Income | 1,792,000 | 2,085,000 | 2,382,000 | 1,438,000 | 1,829,000 |
| Income Tax | 478,000 | 265,000 | 324,000 | -4,918,000 | 239,000 |
| Net Income Continuous | 1,314,000 | 1,820,000 | 2,058,000 | 6,356,000 | 1,590,000 |
| Minority Interests | N/A | N/A | N/A | -56,000 | -60,000 |
| Net Income | $1,314,000 | $1,820,000 | $2,058,000 | $6,412,000 | $1,650,000 |
| EPS Basic Total Ops | 3.11 | 4.34 | 4.90 | 15.37 | 3.99 |
| EPS Basic Continuous Ops | 3.11 | 4.34 | 4.90 | 15.24 | 3.84 |
| EPS Diluted Total Ops | 3.09 | 4.31 | 4.86 | 15.08 | 3.92 |
| EPS Diluted Continuous Ops | 3.09 | 4.31 | 4.86 | 14.95 | 3.78 |
| EPS Diluted Before Non-Recurring Items | 4.14 | 4.69 | 4.52 | 4.51 | 4.93 |
| EBITDA(a) | $3,256,000 | $3,497,000 | $3,413,000 | $2,314,000 | $2,530,000 |