Versus Systems Inc (VS)
2.02 -0.06 (-2.88%) 13:50 ET [NASDAQ]
2.01 x 1 2.06 x 4
Realtime by (Cboe BZX)
2.01 x 1 2.06 x 4
Realtime - - (-) -
for Thu, Apr 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -4,575 | -10,512 | -22,473 | -17,848 | -6,911 |
Depreciation Amortization | 2 | 6,437 | 11,950 | 2,345 | 1,290 |
Accounts receivable | 18 | 43 | 63 | 379 | -431 |
Other Working Capital | -578 | -68 | 32 | -886 | -46 |
Other Operating Activity | 161 | -1,481 | 1,275 | 3,117 | 1,860 |
Operating Cash Flow | $-4,972 | $-5,582 | $-9,154 | $-12,893 | $-4,237 |
Cash Flows From Investing Activities | |||||
PPE Investments | N/A | 5 | -40 | -75 | N/A |
Net Acquisitions | N/A | N/A | N/A | -85 | N/A |
Sale Of Investment | N/A | N/A | N/A | N/A | 142 |
Purchase Sale Intangibles | N/A | -19 | -2,497 | -2,352 | -1,087 |
Other Investing Activity | 0 | -19 | -2,497 | -2,352 | -1,087 |
Investing Cash Flow | $N/A | $-15 | $-2,537 | $-2,512 | $-945 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | -2,520 | N/A | N/A | 1,608 |
Debt Issued | 2,500 | N/A | N/A | N/A | N/A |
Common Stock Issued | 885 | 12,374 | 13,252 | 16,879 | 6,465 |
Other Financing Activity | -107 | -809 | -2,061 | -2,079 | -684 |
Financing Cash Flow | $3,278 | $9,046 | $11,191 | $14,800 | $7,389 |
Exchange Rate Effect | 71 | 61 | N/A | N/A | N/A |
Beginning Cash Position | 4,689 | 1,179 | 1,678 | 2,283 | 76 |
End Cash Position | 3,066 | 4,689 | 1,179 | 1,678 | 2,283 |
Net Cash Flow | $-1,623 | $3,510 | $-499 | $-605 | $2,207 |
Free Cash Flow | |||||
Operating Cash Flow | -4,972 | -5,582 | -9,154 | -12,893 | -4,237 |
Capital Expenditure | N/A | N/A | -40 | -75 | N/A |
Free Cash Flow | -4,972 | -5,582 | -9,194 | -12,968 | -4,237 |