Vestis Corporation (VSTS)
7.52 x 5 8.95 x 9
Pre-market by (Cboe BZX)
8.80 -0.02 (-0.23%) 04/25/25 [NYSE]
7.52 x 5 8.95 x 9
Pre-market 8.71 -0.09 (-1.02%) 04:35 ET
for Mon, Apr 28th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 20,970 | 213,158 | 141,679 | 74,270 | 111,647 |
| Depreciation Amortization | 145,464 | 136,504 | 134,352 | 133,306 | 137,158 |
| Income taxes - deferred | -19,576 | 14,370 | 20,603 | -615 | -13,060 |
| Accounts receivable | 215,814 | -23,612 | -53,860 | -30,909 | 19,290 |
| Accounts payable and accrued liabilities | 21,665 | -32,888 | 31,398 | 10,298 | -12,104 |
| Other Working Capital | 302,689 | -77,389 | -107,368 | -12,525 | -11,272 |
| Other Operating Activity | -215,238 | 26,834 | 66,043 | 70,510 | -368 |
| Operating Cash Flow | $471,788 | $256,977 | $232,847 | $244,335 | $231,291 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 0 | 51,869 | 0 | N/A | N/A |
| PPE Investments | -73,636 | -66,690 | -69,133 | -87,432 | -31,434 |
| Net Acquisitions | N/A | N/A | -17,200 | -15,767 | -11,995 |
| Other Investing Activity | 0 | 75 | 200 | 43 | 56 |
| Investing Cash Flow | $-73,636 | $-14,746 | $-86,133 | $-103,156 | $-43,373 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 798,000 | 1,500,000 | 0 | N/A | N/A |
| Debt Repayment | -1,137,500 | 0 | 0 | N/A | N/A |
| Dividend Paid | -13,801 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -49,674 | -1,730,269 | -162,543 | -125,513 | -175,133 |
| Financing Cash Flow | $-402,975 | $-230,269 | $-162,543 | $-125,513 | $-175,133 |
| Exchange Rate Effect | -218 | 353 | -1,541 | 1,102 | 117 |
| Beginning Cash Position | 36,051 | 23,736 | 41,106 | 24,338 | 11,436 |
| End Cash Position | 31,010 | 36,051 | 23,736 | 41,106 | 24,338 |
| Net Cash Flow | $-5,041 | $12,315 | $-17,370 | $16,768 | $12,902 |
| Free Cash Flow | |||||
| Operating Cash Flow | 471,788 | 256,977 | 232,847 | 244,335 | 231,291 |
| Capital Expenditure | -78,905 | -77,870 | -76,449 | -90,138 | -58,074 |
| Free Cash Flow | 392,883 | 179,107 | 156,398 | 154,197 | 173,217 |