Woori Finance Holdings Ltd ADR (WF)
35.86 -0.75 (-2.05%) 04/25/25 [NYSE]
N/A x N/A 37.55 x 100
Realtime by (Cboe BZX)
N/A x N/A 37.55 x 100
Realtime 35.86 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,220,028 | 2,034,774 | 2,673,444 | 2,323,977 | 1,395,128 |
Depreciation Amortization | 814,659 | 769,308 | 737,432 | 666,243 | 493,093 |
Accounts payable and accrued liabilities | 2,388,074 | 11,755,590 | 18,676,470 | 20,049,190 | 25,207,780 |
Other Working Capital | -9,435,442 | -3,188,742 | 9,521,244 | -4,767,432 | 504,816 |
Other Operating Activity | -277,829 | -10,114,583 | -16,829,890 | -19,787,177 | -24,280,704 |
Operating Cash Flow | $-4,290,510 | $1,256,347 | $14,778,700 | $-1,515,199 | $3,320,113 |
Cash Flows From Investing Activities | |||||
PPE Investments | -147,788 | -112,854 | -101,600 | -97,901 | -116,484 |
Net Acquisitions | -472,238 | -480,036 | -274,866 | N/A | 0 |
Purchase Of Investment | -32,477,300 | -31,783,950 | -34,439,950 | -41,392,700 | -31,429,170 |
Sale Of Investment | 33,273,780 | 30,956,300 | 29,633,640 | 32,499,140 | 30,573,560 |
Purchase Sale Intangibles | -129,871 | -175,050 | -137,892 | -116,133 | -105,165 |
Other Investing Activity | -200,464 | -325,502 | -347,053 | 17,156 | -368,875 |
Investing Cash Flow | $-24,009 | $-1,746,042 | $-5,529,829 | $-8,974,305 | $-1,340,969 |
Cash Flows From Financing Activities | |||||
Debt Issued | 28,747,290 | 25,897,920 | 20,857,300 | 30,182,300 | 23,125,540 |
Debt Repayment | -26,939,130 | -26,591,390 | -18,955,380 | -21,690,480 | -20,411,530 |
Common Stock Issued | 3,384 | 17,907 | N/A | N/A | N/A |
Common Stock Repurchased | -95,689 | -122,514 | N/A | -3,161 | N/A |
Dividend Paid | -781,963 | -942,532 | -690,920 | -495,474 | -661,942 |
Other Financing Activity | -62,153 | -474,866 | 312,398 | -357,563 | 127,511 |
Financing Cash Flow | $871,739 | $-2,215,475 | $1,523,398 | $7,635,622 | $2,179,579 |
Exchange Rate Effect | 1,149,934 | -131,801 | 24,489 | 813,528 | -845,569 |
Beginning Cash Position | 21,389,630 | 26,505,920 | 16,356,990 | 8,405,673 | 5,885,799 |
End Cash Position | 19,096,790 | 23,668,950 | 27,153,740 | 6,365,319 | 9,198,953 |
Net Cash Flow | $-2,292,846 | $-2,836,971 | $10,796,760 | $-2,040,354 | $3,313,154 |
Free Cash Flow | |||||
Operating Cash Flow | -4,290,510 | 1,256,347 | 14,778,700 | -1,515,199 | 3,320,113 |
Capital Expenditure | -155,299 | -127,572 | -137,181 | -100,332 | -137,502 |
Free Cash Flow | -4,445,809 | 1,128,775 | 14,641,519 | -1,615,531 | 3,182,611 |