Willis Towers Watson Public Ltd (WTW)
327.00 x 1 540.00 x 2
Post-market by (Cboe BZX)
337.16 -3.72 (-1.09%) 03/28/25 [NASDAQ]
327.00 x 1 540.00 x 2
Post-market 337.16 unch (unch) 16:20 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -88,000 | 1,064,000 | 1,024,000 | 4,236,000 | 1,020,000 |
Depreciation Amortization | 456,000 | 505,000 | 567,000 | 650,000 | 770,000 |
Income taxes - deferred | -213,000 | -109,000 | -50,000 | 226,000 | 29,000 |
Other Working Capital | -305,000 | -375,000 | -880,000 | -431,000 | 82,000 |
Other Operating Activity | 1,662,000 | 260,000 | 151,000 | -2,620,000 | -127,000 |
Operating Cash Flow | $1,512,000 | $1,345,000 | $812,000 | $2,061,000 | $1,774,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | N/A | 237,000 |
PPE Investments | -245,000 | -242,000 | -204,000 | -201,000 | -286,000 |
Net Acquisitions | 512,000 | 83,000 | -140,000 | 4,001,000 | -69,000 |
Sale Of Investment | -12,000 | -4,000 | 200,000 | -200,000 | N/A |
Other Investing Activity | -5,000 | -922,000 | -29,000 | -1,030,000 | -42,000 |
Investing Cash Flow | $250,000 | $-1,085,000 | $-173,000 | $2,570,000 | $-160,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 746,000 | 748,000 | 750,000 | N/A | 282,000 |
Debt Repayment | -655,000 | -254,000 | -585,000 | -1,008,000 | -327,000 |
Common Stock Issued | N/A | N/A | 7,000 | 10,000 | 16,000 |
Common Stock Repurchased | -901,000 | -1,000,000 | -3,530,000 | -1,627,000 | 0 |
Dividend Paid | -354,000 | -352,000 | -369,000 | -374,000 | -346,000 |
Other Financing Activity | 705,000 | -342,000 | 282,000 | -115,000 | 753,000 |
Financing Cash Flow | $-459,000 | $-1,200,000 | $-3,445,000 | $-3,114,000 | $378,000 |
Exchange Rate Effect | -97,000 | 11,000 | -164,000 | -127,000 | 126,000 |
Beginning Cash Position | 3,792,000 | 4,721,000 | 7,691,000 | 6,301,000 | 4,183,000 |
End Cash Position | 4,998,000 | 3,792,000 | 4,721,000 | 7,691,000 | 6,301,000 |
Net Cash Flow | $1,206,000 | $-929,000 | $-2,970,000 | $1,390,000 | $2,118,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,512,000 | 1,345,000 | 812,000 | 2,061,000 | 1,774,000 |
Capital Expenditure | -245,000 | -242,000 | -204,000 | -201,000 | -286,000 |
Free Cash Flow | 1,267,000 | 1,103,000 | 608,000 | 1,860,000 | 1,488,000 |