Accel Entertainment Inc (ACEL)
10.33 x 1 11.75 x 1
Post-market by (Cboe BZX)
11.11 +0.02 (+0.18%) 04/28/25 [NYSE]
10.33 x 1 11.75 x 1
Post-market 11.11 unch (unch) 16:32 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 35,291 | 45,603 | 74,102 | 31,559 | -410 |
Depreciation Amortization | 68,343 | 60,925 | 48,889 | 48,775 | 45,641 |
Income taxes - deferred | -2,388 | 7,346 | 13,433 | 6,108 | -16,836 |
Accounts receivable | 5,011 | -2,301 | -1,651 | 0 | N/A |
Other Working Capital | -1,454 | 3,613 | -11,236 | 2,106 | -17,217 |
Other Operating Activity | 16,391 | 17,344 | -15,538 | 22,207 | -14,883 |
Operating Cash Flow | $121,194 | $132,530 | $107,999 | $110,755 | $-3,705 |
Cash Flows From Investing Activities | |||||
PPE Investments | -65,558 | -80,063 | -45,235 | -28,348 | -25,367 |
Net Acquisitions | -53,592 | -7,195 | -144,028 | -6,196 | -35,769 |
Purchase Of Investment | -5,000 | 32,065 | N/A | N/A | N/A |
Other Investing Activity | -1 | -4,600 | 0 | 0 | -299 |
Investing Cash Flow | $-124,151 | $-59,793 | $-189,263 | $-34,544 | $-61,435 |
Cash Flows From Financing Activities | |||||
Debt Issued | 175,000 | 169,000 | 240,000 | 54,338 | 114,000 |
Debt Repayment | -123,221 | -169,017 | -44,625 | -55,688 | -124,938 |
Common Stock Issued | 289 | 375 | 366 | 1,704 | 91,269 |
Common Stock Repurchased | -25,495 | -30,072 | -79,002 | -8,983 | N/A |
Other Financing Activity | -3,922 | -5,525 | -10,148 | -3,247 | -6,143 |
Financing Cash Flow | $22,651 | $-35,239 | $106,591 | $-11,876 | $74,188 |
Beginning Cash Position | 261,611 | 224,113 | 198,786 | 134,451 | 125,403 |
End Cash Position | 281,305 | 261,611 | 224,113 | 198,786 | 134,451 |
Net Cash Flow | $19,694 | $37,498 | $25,327 | $64,335 | $9,048 |
Free Cash Flow | |||||
Operating Cash Flow | 121,194 | 132,530 | 107,999 | 110,755 | -3,705 |
Capital Expenditure | -66,542 | -81,744 | -47,379 | -29,753 | -25,761 |
Free Cash Flow | 54,652 | 50,786 | 60,620 | 81,002 | -29,466 |