Agora Inc Ads (API)
2.92 x 1 3.00 x 5
Post-market by (Cboe BZX)
2.92 -0.22 (-7.01%) 04/11/25 [NASDAQ]
2.92 x 1 3.00 x 5
Post-market 2.98 +0.06 (+2.05%) 19:58 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -42,727 | -87,219 | -120,380 | -72,355 | -3,115 |
Depreciation Amortization | 10,121 | 14,580 | 15,883 | 13,938 | 4,460 |
Income taxes - deferred | -102 | -212 | -336 | 238 | 378 |
Accounts receivable | -5,047 | -9,100 | -8,033 | -8,513 | -11,154 |
Accounts payable and accrued liabilities | -248 | 3,246 | 5,526 | -734 | 1,755 |
Other Working Capital | -19,684 | -24,058 | -5,204 | 475 | -8,498 |
Other Operating Activity | 43,558 | 89,152 | 60,164 | 46,951 | 22,738 |
Operating Cash Flow | $-14,129 | $-13,611 | $-52,380 | $-20,000 | $6,564 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 96,959 | 234,445 | 83,250 | 54,055 | -522,730 |
PPE Investments | -2,453 | -11,624 | -4,123 | -12,211 | -12,878 |
Net Acquisitions | N/A | 2,089 | N/A | -50,566 | 556 |
Purchase Of Investment | -132,555 | -163,142 | -60,766 | -48,843 | N/A |
Sale Of Investment | N/A | N/A | 2,113 | N/A | N/A |
Purchase Sale Intangibles | N/A | -5,133 | -171,592 | -263 | N/A |
Other Investing Activity | 0 | -5,125 | -164,536 | -125 | 0 |
Investing Cash Flow | $-38,049 | $56,643 | $-144,062 | $-57,690 | $-535,052 |
Cash Flows From Financing Activities | |||||
Debt Issued | 35,790 | 10,909 | N/A | N/A | N/A |
Common Stock Issued | 853 | 634 | 1,096 | 251,992 | 10 |
Common Stock Repurchased | -11,057 | -62,911 | -41,135 | N/A | N/A |
Other Financing Activity | 20,408 | -1,000 | -1,111 | -55 | 533,628 |
Financing Cash Flow | $45,994 | $-52,368 | $-41,150 | $251,937 | $533,638 |
Exchange Rate Effect | -162 | -805 | -918 | 279 | 465 |
Beginning Cash Position | 37,174 | 47,314 | 285,824 | 111,298 | 105,683 |
End Cash Position | 30,828 | 37,173 | 45,826 | 285,824 | 111,298 |
Net Cash Flow | $-6,346 | $-10,141 | $-239,998 | $174,526 | $5,615 |
Free Cash Flow | |||||
Operating Cash Flow | -14,129 | -13,611 | -52,380 | -20,000 | 6,564 |
Capital Expenditure | -2,546 | -11,716 | -4,123 | -12,211 | -12,878 |
Free Cash Flow | -16,675 | -25,327 | -56,503 | -32,211 | -6,314 |