Archrock Inc (AROC)
20.38 x 2 23.14 x 1
Post-market by (Cboe BZX)
21.79 -2.62 (-10.73%) 04/04/25 [NYSE]
20.38 x 2 23.14 x 1
Post-market 21.66 -0.13 (-0.60%) 16:08 ET
for Fri, Apr 4th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 172,231 | 104,998 | 44,296 | 28,217 | -68,445 |
Depreciation Amortization | 226,998 | 197,196 | 192,167 | 211,800 | 328,731 |
Income taxes - deferred | 58,090 | 35,658 | 15,229 | 10,379 | -17,764 |
Accounts receivable | 524 | -9,123 | -19,971 | 4,445 | 36,395 |
Accounts payable and accrued liabilities | -15,850 | -12,166 | 13,529 | 5,269 | -15,089 |
Other Working Capital | -25,763 | -28,004 | -24,503 | -9,535 | 19,098 |
Other Operating Activity | 13,361 | 21,628 | -17,297 | -13,175 | 52,352 |
Operating Cash Flow | $429,591 | $310,187 | $203,450 | $237,400 | $335,278 |
Cash Flows From Investing Activities | |||||
PPE Investments | -291,441 | -226,426 | -219,213 | -68,323 | -121,391 |
Net Acquisitions | -866,170 | N/A | 99,611 | 83,345 | 33,651 |
Purchase Of Investment | -2,497 | -7,287 | -14,667 | 0 | 0 |
Other Investing Activity | 45 | 1,222 | 3,353 | 1,085 | 2,709 |
Investing Cash Flow | $-1,160,063 | $-232,491 | $-130,916 | $16,107 | $-85,031 |
Cash Flows From Financing Activities | |||||
Debt Issued | 2,129,500 | 802,825 | 826,733 | 704,751 | 1,049,000 |
Debt Repayment | -1,510,187 | -767,050 | -809,983 | -863,251 | -1,204,375 |
Common Stock Issued | 256,864 | 817 | 4,809 | 4,114 | 683 |
Common Stock Repurchased | -13,337 | -8,860 | N/A | N/A | -1,804 |
Dividend Paid | -110,374 | -95,796 | -90,315 | -89,343 | -88,832 |
Other Financing Activity | -18,912 | -9,860 | -3,781 | -9,306 | -7,507 |
Financing Cash Flow | $733,554 | $-77,924 | $-72,537 | $-253,035 | $-252,835 |
Beginning Cash Position | 1,338 | 1,566 | 1,569 | 1,097 | 3,685 |
End Cash Position | 4,420 | 1,338 | 1,566 | 1,569 | 1,097 |
Net Cash Flow | $3,082 | $-228 | $-3 | $472 | $-2,588 |
Free Cash Flow | |||||
Operating Cash Flow | 429,591 | 310,187 | 203,450 | 237,400 | 335,278 |
Capital Expenditure | -359,032 | -298,632 | -239,867 | -97,885 | -140,302 |
Free Cash Flow | 70,559 | 11,555 | -36,417 | 139,515 | 194,976 |