Azul S.A. ADR (AZUL)
1.8000 +0.0600 (+3.45%) 11:45 ET [NYSE]
1.7900 x 43 1.8000 x 46
Realtime by (Cboe BZX)
1.7900 x 43 1.8000 x 46
Realtime 1.8000 +0.0600 (+3.45%) 09:30 ET
for Mon, Mar 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -1,696,670 | -476,805 | -139,923 | -780,708 | -2,101,934 |
Depreciation Amortization | 475,366 | 535,544 | 405,695 | 286,165 | 350,277 |
Income taxes - deferred | N/A | 7,917 | N/A | N/A | -47,048 |
Accounts receivable | -54,137 | 175,654 | -214,448 | -50,093 | 66,301 |
Accounts payable and accrued liabilities | 170,383 | 559,956 | 440,749 | 177,587 | 144,301 |
Other Working Capital | 106,586 | 226,548 | 221,118 | 135,388 | 379,684 |
Other Operating Activity | 1,515,182 | -339,843 | -241,083 | 174,103 | 1,397,807 |
Operating Cash Flow | $516,710 | $688,970 | $472,108 | $-57,557 | $189,389 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -18,763 | N/A | 294 | 16,803 | 8,123 |
PPE Investments | -233,382 | -142,545 | -142,136 | -115,680 | -57,696 |
Net Acquisitions | N/A | N/A | -5,872 | -3,706 | -7,510 |
Purchase Sale Intangibles | -43,551 | -33,845 | -38,454 | -28,266 | -21,260 |
Other Investing Activity | -38,137 | -32,614 | 23,775 | -28,266 | -21,260 |
Investing Cash Flow | $-290,281 | $-175,159 | $-123,939 | $-130,849 | $-78,344 |
Cash Flows From Financing Activities | |||||
Debt Issued | 595,134 | 948,078 | 38,740 | 569,107 | 375,627 |
Debt Repayment | -338,930 | -490,659 | -158,676 | -72,450 | -37,327 |
Common Stock Issued | N/A | 164 | 4,444 | 4,448 | 4,613 |
Common Stock Repurchased | -482 | -1,367 | -760 | -3,002 | N/A |
Other Financing Activity | -611,709 | -735,223 | -697,984 | -343,584 | -161,813 |
Financing Cash Flow | $-355,987 | $-279,006 | $-814,235 | $154,520 | $181,100 |
Exchange Rate Effect | 2,114 | 11,361 | 130 | 35,551 | -17,260 |
Beginning Cash Position | 351,759 | 133,870 | 595,395 | 567,910 | 319,689 |
End Cash Position | 224,334 | 380,036 | 129,459 | 569,575 | 594,574 |
Net Cash Flow | $-127,425 | $246,166 | $-465,936 | $1,665 | $274,885 |
Free Cash Flow | |||||
Operating Cash Flow | 516,710 | 688,970 | 472,108 | -57,557 | 189,389 |
Capital Expenditure | -233,382 | -160,910 | -242,615 | -115,680 | -66,556 |
Free Cash Flow | 283,328 | 528,060 | 229,493 | -173,237 | 122,832 |