Biglari Holdings Inc (BH)
200.00 x 5 265.00 x 5
Pre-market by (Cboe BZX)
218.71 +6.90 (+3.26%) 03/24/25 [NYSE]
200.00 x 5 265.00 x 5
Pre-market 216.34 -2.37 (-1.08%) 04:24 ET
for Mon, Mar 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -3,759 | 55,539 | -32,305 | 35,478 | -37,989 |
Depreciation Amortization | 39,843 | 38,979 | 36,443 | 30,050 | 32,222 |
Income taxes - deferred | -8,489 | 6,567 | -15,582 | 5,269 | -12,216 |
Accounts receivable | -5,243 | 5,783 | 3,339 | -9,324 | 7,014 |
Other Working Capital | -6,969 | -3,638 | -12,719 | -9,780 | -24,735 |
Other Operating Activity | 34,277 | -30,228 | 148,649 | 177,074 | 153,260 |
Operating Cash Flow | $49,660 | $73,002 | $127,825 | $228,767 | $117,556 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,456 | 1,222 | -24,428 | -54,448 | -16,287 |
Net Acquisitions | N/A | N/A | -58,274 | N/A | -36,187 |
Purchase Of Investment | -143,383 | -152,896 | -183,020 | -122,499 | -370,080 |
Sale Of Investment | 57,451 | 90,981 | 129,117 | 118,422 | 293,067 |
Other Investing Activity | 0 | -5,387 | 0 | 0 | 0 |
Investing Cash Flow | $-87,388 | $-66,080 | $-136,605 | $-58,525 | $-129,487 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 61,050 | 31,600 | 30,000 | N/A | 500 |
Debt Repayment | -5,516 | -6,132 | -6,140 | -156,157 | -29,109 |
Other Financing Activity | -16,050 | -41,600 | -20,000 | 0 | -500 |
Financing Cash Flow | $39,484 | $-16,132 | $3,860 | $-156,157 | $-29,109 |
Exchange Rate Effect | 22 | 59 | 38 | -64 | 10 |
Beginning Cash Position | 29,654 | 38,805 | 43,687 | 29,666 | 70,696 |
End Cash Position | 31,432 | 29,654 | 38,805 | 43,687 | 29,666 |
Net Cash Flow | $1,778 | $-9,151 | $-4,882 | $14,021 | $-41,030 |
Free Cash Flow | |||||
Operating Cash Flow | 49,660 | 73,002 | 127,825 | 228,767 | 117,556 |
Capital Expenditure | -30,594 | -23,405 | -29,746 | -64,549 | -20,702 |
Free Cash Flow | 19,066 | 49,597 | 98,079 | 164,218 | 96,854 |