Baidu Inc ADR (BIDU)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
93.37 -5.05 (-5.13%) 03/28/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 92.95 -0.42 (-0.45%) 19:58 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | N/A | 3,036,000 | 1,092,000 | 1,191,000 | 2,916,000 |
Depreciation Amortization | N/A | 3,022,000 | 2,912,000 | 3,540,000 | 3,481,000 |
Income taxes - deferred | N/A | -23,000 | -14,000 | -70,000 | 17,000 |
Accounts receivable | N/A | 2,000 | -305,000 | -445,000 | -235,000 |
Accounts payable and accrued liabilities | N/A | -20,000 | -27,000 | 45,000 | -24,000 |
Other Working Capital | N/A | -1,843,000 | -2,430,000 | -2,931,000 | -2,790,000 |
Other Operating Activity | 2,909,000 | 983,000 | 2,566,000 | 1,828,000 | 344,000 |
Operating Cash Flow | $2,909,000 | $5,157,000 | $3,794,000 | $3,158,000 | $3,709,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | N/A | -1,576,000 | -1,201,000 | -1,710,000 | -779,000 |
Net Acquisitions | N/A | -14,000 | 37,000 | -39,000 | -441,000 |
Purchase Of Investment | N/A | -28,659,000 | -26,844,000 | -31,462,000 | -45,468,000 |
Sale Of Investment | N/A | 22,805,000 | 27,563,000 | 30,208,000 | 42,365,000 |
Purchase Sale Intangibles | N/A | -15,000 | -16,000 | -54,000 | -38,000 |
Other Investing Activity | -1,172,000 | 346,000 | -127,000 | -1,931,000 | 100,000 |
Investing Cash Flow | $-1,172,000 | $-7,098,000 | $-572,000 | $-4,934,000 | $-4,223,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 2,243,000 | N/A | N/A | 545,000 |
Debt Issued | N/A | 640,000 | 500,000 | 3,099,000 | 2,835,000 |
Debt Repayment | N/A | -3,175,000 | -1,660,000 | -1,888,000 | -988,000 |
Common Stock Issued | N/A | 503,000 | 207,000 | 160,000 | 750,000 |
Common Stock Repurchased | N/A | -671,000 | -279,000 | -1,190,000 | -2,001,000 |
Other Financing Activity | -1,885,000 | -1,535,000 | 306,000 | 3,490,000 | -272,000 |
Financing Cash Flow | $-1,885,000 | $-1,995,000 | $-926,000 | $3,671,000 | $869,000 |
Exchange Rate Effect | 13,000 | 40,000 | 251,000 | -148,000 | -32,000 |
Beginning Cash Position | 5,148,000 | 9,188,000 | 6,912,000 | 5,733,000 | 5,278,000 |
End Cash Position | 5,013,000 | 5,292,000 | 9,459,000 | 7,480,000 | 5,601,000 |
Net Cash Flow | $-135,000 | $-3,896,000 | $2,547,000 | $1,747,000 | $323,000 |
Free Cash Flow | |||||
Operating Cash Flow | 2,909,000 | 5,157,000 | 3,794,000 | 3,158,000 | 3,709,000 |
Capital Expenditure | N/A | -1,576,000 | -1,201,000 | -1,710,000 | -779,000 |
Free Cash Flow | 2,909,000 | 3,581,000 | 2,593,000 | 1,448,000 | 2,930,000 |