Bj's Restaurants Inc (BJRI)
33.35 +0.33 (+1.00%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime 33.35 unch (unch) 04/25/25
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 16,687 | 19,660 | 4,076 | -3,606 | -57,885 |
Depreciation Amortization | 72,956 | 71,209 | 70,606 | 73,264 | 73,209 |
Income taxes - deferred | -12,171 | -11,835 | -13,410 | -18,675 | -26,391 |
Accounts receivable | -83 | 10,776 | 1,436 | -2,425 | 63 |
Accounts payable and accrued liabilities | -4,323 | 6,052 | 4,056 | 7,489 | 16,784 |
Other Working Capital | -40,396 | -25,484 | -56,671 | -32,457 | -1,104 |
Other Operating Activity | 68,802 | 35,459 | 41,029 | 40,695 | 35,865 |
Operating Cash Flow | $101,472 | $105,837 | $51,122 | $64,285 | $40,541 |
Cash Flows From Investing Activities | |||||
PPE Investments | -76,893 | -98,911 | -71,907 | -42,168 | -35,716 |
Investing Cash Flow | $-76,893 | $-98,911 | $-71,907 | $-42,168 | $-35,716 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 884,600 | 762,000 | 710,000 | 1,056,600 | 1,252,700 |
Common Stock Issued | 207 | 875 | N/A | 33,418 | 67,369 |
Common Stock Repurchased | -25,125 | -10,999 | -2,385 | N/A | -15,014 |
Dividend Paid | -13 | -32 | -100 | -118 | -150 |
Other Financing Activity | -887,222 | -754,573 | -700,384 | -1,125,154 | -1,280,460 |
Financing Cash Flow | $-27,553 | $-2,729 | $7,131 | $-35,254 | $24,445 |
Beginning Cash Position | 29,070 | 24,873 | 38,527 | 51,664 | 22,394 |
End Cash Position | 26,096 | 29,070 | 24,873 | 38,527 | 51,664 |
Net Cash Flow | $-2,974 | $4,197 | $-13,654 | $-13,137 | $29,270 |
Free Cash Flow | |||||
Operating Cash Flow | 101,472 | 105,837 | 51,122 | 64,285 | 40,541 |
Capital Expenditure | -76,900 | -98,914 | -78,606 | -42,189 | -43,325 |
Free Cash Flow | 24,572 | 6,923 | -27,484 | 22,096 | -2,784 |