Coca-Cola Europacific Partners Plc (CCEP)
87.17 -0.01 (-0.01%) 15:14 ET [NASDAQ]
87.14 x 18 87.18 x 25
Realtime by (Cboe BZX)
87.14 x 18 87.18 x 25
Realtime 86.86 -0.32 (-0.37%) 09:29 ET
for Wed, Apr 2nd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,094,946 | 2,384,307 | 2,061,895 | 1,635,044 | 793,899 |
Depreciation Amortization | 1,009,599 | 857,182 | 859,738 | 925,184 | 830,452 |
Accounts receivable | 40,038 | -5,412 | -297,115 | -286,310 | 237,598 |
Accounts payable and accrued liabilities | 170,972 | 134,205 | 932,436 | 599,832 | 60,542 |
Other Working Capital | 359,257 | 251,094 | 449,887 | 134,873 | 246,737 |
Other Operating Activity | -362,504 | -584,442 | -917,686 | -504,000 | -467,201 |
Operating Cash Flow | $3,312,308 | $3,036,934 | $3,089,155 | $2,504,623 | $1,702,027 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 454,482 | -370,147 | -218,095 | 234,254 | N/A |
PPE Investments | -999,860 | -769,515 | -623,731 | -498,085 | -410,086 |
Net Acquisitions | -1,649,120 | N/A | N/A | -6,389,923 | N/A |
Purchase Of Investment | -6,493 | -5,412 | -2,107 | -4,732 | -12,565 |
Sale Of Investment | N/A | N/A | 13,697 | 29,578 | N/A |
Purchase Sale Intangibles | N/A | 77,926 | 150,665 | N/A | N/A |
Other Investing Activity | 83,321 | 130,958 | 150,665 | -2,366 | 0 |
Investing Cash Flow | $-2,117,670 | $-1,014,115 | $-679,572 | $-6,631,275 | $-422,651 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | -300,276 | 326,536 | -252,448 |
Debt Issued | 1,090,757 | 751,116 | N/A | 5,769,979 | 1,825,395 |
Debt Repayment | -1,306,095 | -1,254,386 | -988,277 | -1,123,945 | -649,969 |
Common Stock Issued | 33,545 | 46,539 | 13,697 | 33,127 | 15,992 |
Common Stock Repurchased | N/A | N/A | N/A | N/A | -147,357 |
Dividend Paid | -984,711 | -910,214 | -803,897 | -754,818 | -440,928 |
Other Financing Activity | 113,621 | -605,006 | -319,241 | -359,663 | -236,456 |
Financing Cash Flow | $-1,052,883 | $-1,971,951 | $-2,397,994 | $3,891,216 | $114,230 |
Exchange Rate Effect | 14,067 | -16,235 | -32,662 | 98,197 | -14,850 |
Beginning Cash Position | 1,535,500 | 1,501,150 | 1,482,415 | 1,801,861 | 360,967 |
End Cash Position | 1,691,322 | 1,535,784 | 1,461,343 | 1,664,622 | 1,739,723 |
Net Cash Flow | $155,822 | $34,634 | $-21,072 | $-137,240 | $1,378,756 |
Free Cash Flow | |||||
Operating Cash Flow | 3,312,308 | 3,036,934 | 3,089,155 | 2,504,623 | 1,702,027 |
Capital Expenditure | -1,016,092 | -878,828 | -635,321 | -527,663 | -466,058 |
Free Cash Flow | 2,296,216 | 2,158,106 | 2,453,834 | 1,976,960 | 1,235,969 |