Cleveland-Cliffs Inc (CLF)
6.95 x 3 7.00 x 28
Post-market by (Cboe BZX)
6.96 -0.30 (-4.13%) 04/04/25 [NYSE]
6.95 x 3 7.00 x 28
Post-market 7.00 +0.04 (+0.57%) 19:59 ET
for Fri, Apr 4th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -708,000 | 450,000 | 1,376,000 | 3,033,000 | -81,000 |
Depreciation Amortization | 951,000 | 973,000 | 1,034,000 | 1,058,000 | 404,000 |
Income taxes - deferred | -195,000 | 114,000 | 90,000 | 767,000 | -101,000 |
Accounts receivable | 364,000 | 120,000 | 197,000 | -754,000 | -91,000 |
Other Working Capital | -217,000 | 692,000 | -171,000 | -2,197,000 | -257,000 |
Other Operating Activity | -90,000 | -82,000 | -103,000 | 878,000 | -132,000 |
Operating Cash Flow | $105,000 | $2,267,000 | $2,423,000 | $2,785,000 | $-258,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -695,000 | -646,000 | -943,000 | -705,000 | -525,000 |
Net Acquisitions | -2,512,000 | N/A | -31,000 | -707,000 | -1,527,000 |
Other Investing Activity | -5,000 | 55,000 | 38,000 | 33,000 | 10,000 |
Investing Cash Flow | $-3,212,000 | $-591,000 | $-936,000 | $-1,379,000 | $-2,042,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 1,560,000 | -1,864,000 | 255,000 | N/A | N/A |
Debt Issued | 3,221,000 | 750,000 | 0 | 5,962,000 | 3,823,000 |
Debt Repayment | -845,000 | N/A | -1,358,000 | -5,889,000 | -1,573,000 |
Common Stock Issued | N/A | N/A | N/A | 1,322,000 | N/A |
Common Stock Repurchased | -733,000 | -152,000 | -240,000 | N/A | 0 |
Other Financing Activity | -233,000 | -238,000 | -166,000 | -2,865,000 | -191,000 |
Financing Cash Flow | $2,970,000 | $-1,504,000 | $-1,509,000 | $-1,470,000 | $2,059,000 |
Exchange Rate Effect | -1,000 | N/A | N/A | N/A | N/A |
Beginning Cash Position | 198,000 | 26,000 | 48,000 | 112,000 | 353,000 |
End Cash Position | 60,000 | 198,000 | 26,000 | 48,000 | 112,000 |
Net Cash Flow | $-138,000 | $172,000 | $-22,000 | $-64,000 | $-241,000 |
Free Cash Flow | |||||
Operating Cash Flow | 105,000 | 2,267,000 | 2,423,000 | 2,785,000 | -258,000 |
Capital Expenditure | -695,000 | -646,000 | -943,000 | -705,000 | -525,000 |
Free Cash Flow | -590,000 | 1,621,000 | 1,480,000 | 2,080,000 | -783,000 |