Chipotle Mexican Grill (CMG)
51.60 x 8 51.95 x 45
Post-market by (Cboe BZX)
51.78 +2.24 (+4.52%) 04/25/25 [NYSE]
51.60 x 8 51.95 x 45
Post-market 51.60 -0.18 (-0.35%) 19:56 ET
for Fri, Apr 25th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,534,110 | 1,228,737 | 899,101 | 652,984 | 355,766 |
| Depreciation Amortization | 335,030 | 319,394 | 286,826 | 254,657 | 238,534 |
| Income taxes - deferred | -42,937 | -9,505 | -43,195 | -12,357 | 108,350 |
| Accounts receivable | -29,274 | -11,216 | -14,026 | -1,687 | 3,010 |
| Accounts payable and accrued liabilities | 8,467 | 5,313 | 18,208 | 21,440 | -3,859 |
| Other Working Capital | 125,818 | 95,320 | 78,641 | 197,425 | -154,110 |
| Other Operating Activity | 173,862 | 155,434 | 97,624 | 169,619 | 116,156 |
| Operating Cash Flow | $2,105,076 | $1,783,477 | $1,323,179 | $1,282,081 | $663,847 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -573,490 | -560,731 | -479,164 | -438,440 | -373,352 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -10,025 |
| Purchase Of Investment | -986,673 | -1,115,131 | -614,416 | -429,350 | -468,418 |
| Sale Of Investment | 722,637 | 729,853 | 263,548 | 345,748 | 419,078 |
| Investing Cash Flow | $-837,526 | $-946,009 | $-830,032 | $-522,042 | $-432,717 |
| Cash Flows From Financing Activities | |||||
| Common Stock Repurchased | -1,001,559 | -592,349 | -830,140 | -466,462 | -54,401 |
| Other Financing Activity | -72,140 | -68,303 | -99,264 | -82,144 | -50,450 |
| Financing Cash Flow | $-1,073,699 | $-660,652 | $-929,404 | $-548,606 | $-104,851 |
| Exchange Rate Effect | -1,635 | 381 | -1,007 | -1,039 | 1,076 |
| Beginning Cash Position | 586,163 | 408,966 | 846,230 | 635,836 | 508,481 |
| End Cash Position | 778,379 | 586,163 | 408,966 | 846,230 | 635,836 |
| Net Cash Flow | $192,216 | $177,197 | $-437,264 | $210,394 | $127,355 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,105,076 | 1,783,477 | 1,323,179 | 1,282,081 | 663,847 |
| Capital Expenditure | -593,603 | -560,731 | -479,164 | -442,475 | -373,352 |
| Free Cash Flow | 1,511,473 | 1,222,746 | 844,015 | 839,606 | 290,495 |