Compass Minerals Intl Inc (CMP)
10.74 +0.48 (+4.68%) 04/11/25 [NYSE]
10.17 x 100 10.97 x 100
Realtime by (Cboe BZX)
10.17 x 100 10.97 x 100
Realtime 10.74 unch (unch) 16:02 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -206,100 | 10,500 | -21,100 | -213,300 | 63,100 |
Depreciation Amortization | 107,600 | 101,200 | 115,700 | 97,000 | 141,100 |
Income taxes - deferred | -2,700 | -5,000 | 18,600 | -29,500 | 5,200 |
Accounts receivable | 9,000 | 39,100 | -56,100 | 74,100 | 19,500 |
Other Working Capital | -66,900 | -22,600 | -11,300 | 46,700 | -40,900 |
Other Operating Activity | 173,500 | -17,200 | 74,600 | 187,700 | -12,800 |
Operating Cash Flow | $14,400 | $106,000 | $120,400 | $162,700 | $175,200 |
Cash Flows From Investing Activities | |||||
PPE Investments | -114,200 | -154,300 | -96,600 | -71,800 | -84,900 |
Net Acquisitions | N/A | -18,900 | 61,200 | 348,600 | N/A |
Purchase Of Investment | 0 | 0 | -46,300 | -4,200 | N/A |
Other Investing Activity | -1,900 | -4,700 | 1,800 | 3,600 | -3,300 |
Investing Cash Flow | $-116,100 | $-177,900 | $-79,900 | $276,200 | $-88,200 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 422,800 | 150,000 | 466,200 | 349,400 | 300,000 |
Debt Issued | 81,600 | 239,900 | 55,900 | 70,900 | 115,800 |
Debt Repayment | -78,600 | -314,600 | -109,100 | -394,800 | -79,200 |
Common Stock Issued | 0 | 240,700 | 300 | N/A | N/A |
Dividend Paid | -12,600 | -24,900 | -20,800 | -73,100 | -99,100 |
Other Financing Activity | -330,100 | -227,100 | -406,800 | -392,000 | -333,700 |
Financing Cash Flow | $83,100 | $64,000 | $-14,300 | $-439,600 | $-96,200 |
Exchange Rate Effect | 100 | 500 | -1,100 | 700 | -4,500 |
Beginning Cash Position | 38,700 | 46,100 | 21,000 | 21,000 | 34,700 |
End Cash Position | 20,200 | 38,700 | 46,100 | 21,000 | 21,000 |
Net Cash Flow | $-18,500 | $-7,400 | $25,100 | $0 | $-13,700 |
Free Cash Flow | |||||
Operating Cash Flow | 14,400 | 106,000 | 120,400 | 162,700 | 175,200 |
Capital Expenditure | -114,200 | -154,300 | -96,600 | -71,800 | -84,900 |
Free Cash Flow | -99,800 | -48,300 | 23,800 | 90,900 | 90,300 |