51Talk Online Education Group (COE)
15.00 x 1 17.30 x 3
Post-market by (Cboe BZX)
16.58 +0.12 (+0.73%) 04/25/25 [NYSE Arca]
15.00 x 1 17.30 x 3
Post-market 16.58 unch (unch) 20:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | N/A | -15,032 | -12,844 | -4,191 | 22,523 |
Depreciation Amortization | N/A | 99 | 103 | 97 | 2,903 |
Income taxes - deferred | N/A | -156 | 122 | 52 | -1,522 |
Other Working Capital | N/A | 14,565 | 13,837 | -1,188 | 81,871 |
Other Operating Activity | 0 | 1,083 | -46,919 | -99,799 | 4,453 |
Operating Cash Flow | $N/A | $559 | $-45,701 | $-105,029 | $110,228 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | 2,736 | 12,742 | N/A | -9,347 |
PPE Investments | N/A | -287 | 101 | 1 | -3,337 |
Purchase Of Investment | N/A | N/A | -20,484 | N/A | N/A |
Purchase Sale Intangibles | N/A | N/A | N/A | -118 | -1,098 |
Other Investing Activity | 0 | 0 | 10,149 | 98,307 | -99,847 |
Investing Cash Flow | $N/A | $2,449 | $2,508 | $98,308 | $-112,531 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | N/A | N/A | N/A | 8 | 6,121 |
Common Stock Repurchased | N/A | N/A | N/A | N/A | -3,543 |
Other Financing Activity | 0 | 0 | 20,484 | -2,359 | -925 |
Financing Cash Flow | $N/A | $N/A | $20,484 | $-2,351 | $1,653 |
Exchange Rate Effect | N/A | 104 | -714 | 618 | -1,849 |
Beginning Cash Position | N/A | 18,186 | 41,609 | 50,063 | 52,560 |
End Cash Position | N/A | 21,298 | 18,186 | 41,609 | 50,061 |
Net Cash Flow | $N/A | $3,112 | $-23,423 | $-8,454 | $-2,499 |
Free Cash Flow | |||||
Operating Cash Flow | N/A | 559 | -45,701 | -105,029 | 110,228 |
Capital Expenditure | N/A | -287 | -5 | N/A | -3,365 |
Free Cash Flow | 0 | 272 | -45,706 | -105,029 | 106,863 |