Cricut Inc Cl A (CRCT)
4.80 x 1 5.50 x 3
Pre-market by (Cboe BZX)
5.22 +0.07 (+1.36%) 04/01/25 [NASDAQ]
4.80 x 1 5.50 x 3
Pre-market 5.02 -0.20 (-3.83%) 16:00 ET
for Tue, Apr 1st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 62,830 | 53,636 | 60,666 | 140,473 | 154,578 |
Depreciation Amortization | 29,006 | 30,039 | 26,957 | 19,388 | 14,116 |
Income taxes - deferred | -4,378 | -11,238 | -20,461 | -135 | -2,463 |
Accounts receivable | 4,888 | 23,500 | 63,696 | -37,673 | -97,625 |
Accounts payable and accrued liabilities | -23,120 | 13,535 | -139,845 | -46,667 | 157,023 |
Other Working Capital | 130,031 | 127,399 | -8,289 | -313,099 | 69,420 |
Other Operating Activity | 65,711 | 51,226 | 134,959 | 132,764 | -46,822 |
Operating Cash Flow | $264,968 | $288,097 | $117,683 | $-104,949 | $248,227 |
Cash Flows From Investing Activities | |||||
PPE Investments | -18,334 | -23,717 | -33,771 | -35,786 | -21,842 |
Purchase Of Investment | -110,521 | -63,451 | -180,112 | 0 | 0 |
Sale Of Investment | 110,527 | 38,390 | 106,014 | N/A | 0 |
Investing Cash Flow | $-18,328 | $-48,778 | $-107,869 | $-35,786 | $-21,842 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | 200 | 229,357 |
Debt Repayment | N/A | N/A | N/A | N/A | -283,860 |
Common Stock Issued | N/A | 383 | 31 | 262,279 | 0 |
Common Stock Repurchased | -38,493 | -20,332 | -18,580 | N/A | -3,038 |
Dividend Paid | -109,972 | -294,130 | N/A | N/A | -51,202 |
Other Financing Activity | -7,970 | -8,106 | -7,698 | -2,235 | -2,172 |
Financing Cash Flow | $-156,435 | $-322,185 | $-26,247 | $260,244 | $-110,915 |
Exchange Rate Effect | -252 | 110 | -221 | -127 | 92 |
Beginning Cash Position | 142,187 | 224,943 | 241,597 | 122,215 | 6,653 |
End Cash Position | 232,140 | 142,187 | 224,943 | 241,597 | 122,215 |
Net Cash Flow | $89,953 | $-82,756 | $-16,654 | $119,382 | $115,562 |
Free Cash Flow | |||||
Operating Cash Flow | 264,968 | 288,097 | 117,683 | -104,949 | 248,227 |
Capital Expenditure | -18,334 | -23,717 | -33,771 | -35,786 | -21,842 |
Free Cash Flow | 246,634 | 264,380 | 83,912 | -140,735 | 226,385 |