Douglas Emmett (DEI)
13.92 x 1 14.56 x 1
Post-market by (Cboe BZX)
14.24 +0.10 (+0.71%) 04/25/25 [NYSE]
13.92 x 1 14.56 x 1
Post-market 14.24 unch (unch) 16:02 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 7,588 | -75,840 | 96,540 | 56,131 | 38,553 |
Depreciation Amortization | 385,027 | 457,386 | 369,026 | 372,190 | 374,928 |
Other Working Capital | -1,343 | -8,383 | 10,128 | -3,305 | -13,827 |
Other Operating Activity | 17,421 | 53,801 | 21,194 | 21,935 | 20,564 |
Operating Cash Flow | $408,693 | $426,964 | $496,888 | $446,951 | $420,218 |
Cash Flows From Investing Activities | |||||
PPE Investments | -239,389 | -230,637 | -568,588 | -293,091 | -276,940 |
Net Acquisitions | -5,214 | -5,214 | N/A | N/A | -6,591 |
Other Investing Activity | 3,842 | 2,261 | 7,635 | 4,383 | 18,356 |
Investing Cash Flow | $-240,761 | $-233,590 | $-560,953 | $-288,708 | $-265,175 |
Cash Flows From Financing Activities | |||||
Debt Issued | 325,000 | 505,000 | 245,000 | 1,345,000 | 674,000 |
Debt Repayment | -434,902 | -155,862 | -70,823 | -1,075,787 | -549,752 |
Common Stock Repurchased | -138 | -111,639 | -337 | -122 | -7 |
Dividend Paid | -158,775 | -170,484 | -255,774 | -251,448 | -256,725 |
Other Financing Activity | 22,352 | -6,144 | 78,931 | -12,397 | -3,846 |
Financing Cash Flow | $-246,463 | $60,871 | $-3,003 | $5,246 | $-136,330 |
Beginning Cash Position | 523,183 | 268,938 | 336,006 | 172,517 | 153,804 |
End Cash Position | 444,652 | 523,183 | 268,938 | 336,006 | 172,517 |
Net Cash Flow | $-78,531 | $254,245 | $-67,068 | $163,489 | $18,713 |
Free Cash Flow | |||||
Operating Cash Flow | 408,693 | 426,964 | 496,888 | 446,951 | 420,218 |
Capital Expenditure | -239,389 | -230,637 | -568,588 | -293,091 | -297,598 |
Free Cash Flow | 169,304 | 196,327 | -71,700 | 153,860 | 122,620 |