Walt Disney Company (DIS)
100.00 x 2,000 100.42 x 700
Post-market by (Cboe BZX)
100.45 -0.33 (-0.33%) 03/27/25 [NYSE]
100.00 x 2,000 100.42 x 700
Post-market 100.20 -0.25 (-0.25%) 19:50 ET
for Thu, Mar 27th, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 5,773,000 | 3,390,000 | 3,553,000 | 2,536,000 | -2,442,000 |
Depreciation Amortization | 8,501,000 | 8,497,000 | 5,375,000 | 5,111,000 | 10,298,000 |
Income taxes - deferred | -821,000 | -1,346,000 | 200,000 | -1,241,000 | -392,000 |
Accounts receivable | -565,000 | 358,000 | 605,000 | -357,000 | 1,943,000 |
Other Working Capital | -1,613,000 | 177,000 | 488,000 | 2,194,000 | -645,000 |
Other Operating Activity | 2,696,000 | -1,210,000 | -4,219,000 | -2,677,000 | -1,146,000 |
Operating Cash Flow | $13,971,000 | $9,866,000 | $6,002,000 | $5,566,000 | $7,616,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -5,412,000 | -4,969,000 | -4,943,000 | -3,578,000 | -4,022,000 |
Purchase Of Investment | -1,506,000 | N/A | N/A | N/A | N/A |
Sale Of Investment | 105,000 | 458,000 | 52,000 | 337,000 | N/A |
Other Investing Activity | -68,000 | -130,000 | -117,000 | 70,000 | 172,000 |
Investing Cash Flow | $-6,881,000 | $-4,641,000 | $-5,008,000 | $-3,171,000 | $-3,850,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 132,000 | 83,000 | 333,000 | 64,000 | 18,120,000 |
Debt Repayment | -3,064,000 | -1,675,000 | -4,016,000 | -3,737,000 | -3,533,000 |
Common Stock Issued | N/A | N/A | N/A | 435,000 | 305,000 |
Common Stock Repurchased | -2,992,000 | 0 | 0 | N/A | N/A |
Dividend Paid | -1,366,000 | N/A | N/A | N/A | -1,587,000 |
Other Financing Activity | -7,998,000 | -1,132,000 | -1,046,000 | -1,147,000 | -4,825,000 |
Financing Cash Flow | $-15,288,000 | $-2,724,000 | $-4,729,000 | $-4,385,000 | $8,480,000 |
Exchange Rate Effect | 65,000 | 73,000 | -603,000 | 30,000 | 38,000 |
Beginning Cash Position | 14,235,000 | 11,661,000 | 16,003,000 | 17,954,000 | 5,455,000 |
End Cash Position | 6,102,000 | 14,235,000 | 11,661,000 | 16,003,000 | 17,954,000 |
Net Cash Flow | $-8,133,000 | $2,574,000 | $-4,342,000 | $-1,951,000 | $12,499,000 |
Free Cash Flow | |||||
Operating Cash Flow | 13,971,000 | 9,866,000 | 6,002,000 | 5,566,000 | 7,616,000 |
Capital Expenditure | -5,412,000 | -4,969,000 | -4,943,000 | -3,578,000 | -4,022,000 |
Free Cash Flow | 8,559,000 | 4,897,000 | 1,059,000 | 1,988,000 | 3,594,000 |