Dexcom Inc (DXCM)
66.15 x 1 66.20 x 5
Post-market by (Cboe BZX)
66.14 -1.16 (-1.72%) 04/11/25 [NASDAQ]
66.15 x 1 66.20 x 5
Post-market 66.21 +0.07 (+0.11%) 19:41 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 576,200 | 541,500 | 341,200 | 216,900 | 549,700 |
Depreciation Amortization | 217,700 | 186,000 | 155,900 | 102,000 | 67,100 |
Income taxes - deferred | -43,800 | -55,000 | -21,600 | 15,800 | -260,500 |
Accounts receivable | -35,000 | -260,100 | -199,900 | -75,500 | -142,300 |
Other Working Capital | 108,800 | 3,200 | 26,700 | -132,000 | -20,800 |
Other Operating Activity | 165,600 | 332,900 | 367,200 | 315,300 | 282,400 |
Operating Cash Flow | $989,500 | $748,500 | $669,500 | $442,500 | $475,600 |
Cash Flows From Investing Activities | |||||
PPE Investments | -358,800 | -236,600 | -364,800 | 2,277,100 | -199,000 |
Net Acquisitions | N/A | N/A | -3,900 | -30,200 | N/A |
Purchase Of Investment | -2,657,600 | -3,219,900 | -2,280,800 | -2,473,100 | -3,058,200 |
Sale Of Investment | 2,824,400 | 2,947,400 | 2,127,800 | N/A | 2,250,500 |
Other Investing Activity | -15,500 | 1,900 | 200 | 10,100 | -11,300 |
Investing Cash Flow | $-207,500 | $-507,200 | $-521,500 | $-216,100 | $-1,018,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | 1,230,600 | N/A | N/A | 1,188,800 |
Debt Repayment | N/A | -787,300 | N/A | N/A | -282,600 |
Common Stock Issued | 28,200 | 26,600 | 22,500 | 20,300 | 15,300 |
Common Stock Repurchased | -750,000 | -688,700 | -557,700 | N/A | 0 |
Other Financing Activity | -13,000 | -99,800 | -17,300 | -9,900 | -9,400 |
Financing Cash Flow | $-734,800 | $-318,600 | $-552,500 | $10,400 | $912,100 |
Exchange Rate Effect | -7,400 | 1,500 | -5,800 | -1,400 | 2,100 |
Beginning Cash Position | 567,500 | 643,300 | 1,053,600 | 818,200 | 446,400 |
End Cash Position | 607,300 | 567,500 | 643,300 | 1,053,600 | 818,200 |
Net Cash Flow | $39,800 | $-75,800 | $-410,300 | $235,400 | $371,800 |
Free Cash Flow | |||||
Operating Cash Flow | 989,500 | 748,500 | 669,500 | 442,500 | 475,600 |
Capital Expenditure | -358,800 | -236,600 | -364,800 | -389,200 | -199,000 |
Free Cash Flow | 630,700 | 511,900 | 304,700 | 53,300 | 276,600 |