Ecolab Inc (ECL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
03-2007 | 12-2006 | 09-2006 | 06-2006 | 03-2006 | |
Cash Flows From Operating Activities | |||||
Net Income | 89,500 | 368,600 | 281,400 | 171,100 | 77,900 |
Depreciation Amortization | 70,200 | 268,600 | 201,900 | 133,300 | 65,400 |
Income taxes - deferred | 3,700 | -18,800 | 500 | 2,600 | -2,700 |
Accounts receivable | -19,400 | -66,800 | -81,200 | -58,600 | -19,000 |
Accounts payable and accrued liabilities | -20,100 | 44,500 | 28,000 | -3,600 | -4,000 |
Other Working Capital | -81,100 | -9,000 | -88,600 | -137,600 | -142,500 |
Other Operating Activity | 43,200 | 40,500 | 62,200 | 68,900 | 24,100 |
Operating Cash Flow | $86,000 | $627,600 | $404,200 | $176,100 | $-800 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | 125,100 | 125,000 | 125,100 | 125,100 |
PPE Investments | -66,500 | -295,400 | -215,400 | -134,100 | -55,900 |
Net Acquisitions | -10,600 | -63,700 | -62,600 | -5,000 | -800 |
Investing Cash Flow | $-77,100 | $-234,000 | $-153,000 | $-14,000 | $68,400 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 123,900 | -47,700 | 25,400 | 106,500 | 38,400 |
Debt Issued | N/A | 396,200 | N/A | N/A | N/A |
Debt Repayment | -391,300 | -86,300 | -84,300 | -82,500 | -76,100 |
Common Stock Issued | 26,400 | 87,900 | 68,700 | 45,800 | 28,900 |
Common Stock Repurchased | -172,900 | -282,800 | -250,800 | -190,200 | -81,100 |
Dividend Paid | -28,900 | -101,200 | -76,000 | -50,900 | -25,500 |
Other Financing Activity | 4,000 | 17,500 | 14,400 | 9,500 | 5,900 |
Financing Cash Flow | $-438,800 | $-16,400 | $-302,600 | $-161,800 | $-109,500 |
Exchange Rate Effect | 100 | 2,400 | 1,200 | 1,200 | 400 |
Beginning Cash Position | 484,000 | 104,400 | 104,400 | 104,400 | 104,400 |
End Cash Position | 54,200 | 484,000 | 54,200 | 105,900 | 62,900 |
Net Cash Flow | $-429,800 | $379,600 | $-50,200 | $1,500 | $-41,500 |
Free Cash Flow | |||||
Operating Cash Flow | 86,000 | 627,600 | 404,200 | 176,100 | -800 |
Capital Expenditure | -69,500 | -321,000 | -234,800 | -150,200 | -62,900 |
Free Cash Flow | 16,500 | 306,600 | 169,400 | 25,900 | -63,700 |