Vaalco Energy Inc (EGY)
3.28 -0.04 (-1.20%) 11:38 ET [NYSE]
3.28 x 326 3.29 x 500
Realtime by (Cboe BZX)
3.28 x 326 3.29 x 500
Realtime - - (-) -
for Tue, Apr 15th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 58,490 | 60,354 | 51,890 | 81,836 | -48,181 |
Depreciation Amortization | 143,034 | 115,302 | 48,143 | 21,060 | 9,563 |
Income taxes - deferred | -16,785 | -2,864 | 44,805 | -39,978 | 24,159 |
Accounts receivable | -45,003 | 41,096 | -9,834 | -19,450 | 19,756 |
Accounts payable and accrued liabilities | -13,198 | -28,102 | 23,920 | -922 | -842 |
Other Working Capital | -70,593 | 40,867 | 1,101 | -12,589 | 7,423 |
Other Operating Activity | 57,773 | -3,056 | -31,179 | 20,160 | 15,572 |
Operating Cash Flow | $113,718 | $223,597 | $128,846 | $50,117 | $27,450 |
Cash Flows From Investing Activities | |||||
PPE Investments | -102,996 | -97,223 | -159,897 | -16,558 | -20,008 |
Net Acquisitions | 877 | N/A | 36,686 | -22,505 | -4,320 |
Investing Cash Flow | $-102,119 | $-97,223 | $-123,211 | $-39,063 | $-24,328 |
Cash Flows From Financing Activities | |||||
Debt Repayment | -10,477 | -7,150 | -3,039 | N/A | N/A |
Common Stock Issued | 447 | 673 | 312 | 1,369 | 63 |
Common Stock Repurchased | -6,802 | -23,570 | -3,805 | -1,426 | -992 |
Dividend Paid | -26,216 | -26,772 | -9,354 | N/A | N/A |
Other Financing Activity | 0 | 0 | -2,069 | 0 | 0 |
Financing Cash Flow | $-43,048 | $-56,819 | $-17,955 | $-57 | $-929 |
Exchange Rate Effect | -3 | -153 | -218 | N/A | N/A |
Beginning Cash Position | 129,178 | 59,776 | 72,314 | 61,317 | 59,124 |
End Cash Position | 97,726 | 129,178 | 59,776 | 72,314 | 61,317 |
Net Cash Flow | $-31,452 | $69,402 | $-12,538 | $10,997 | $2,193 |
Free Cash Flow | |||||
Operating Cash Flow | 113,718 | 223,597 | 128,846 | 50,117 | 27,450 |
Capital Expenditure | -102,996 | -97,223 | -159,897 | -16,558 | -20,008 |
Free Cash Flow | 10,722 | 126,374 | -31,051 | 33,559 | 7,442 |