Equinix Inc (EQIX)
844.95 +6.85 (+0.82%) 15:59 ET [NASDAQ]
844.93 x 100 845.74 x 800
Realtime by (Cboe BZX)
844.93 x 100 845.74 x 800
Realtime - - (-) -
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 814,000 | 969,000 | 705,000 | 499,728 | 370,074 |
Depreciation Amortization | 2,029,000 | 1,864,000 | 1,755,000 | 1,673,425 | 1,439,108 |
Accounts receivable | 27,000 | -150,000 | -154,000 | -1,873 | 25,412 |
Other Working Capital | -340,000 | -77,000 | 25,000 | -132,734 | 32,171 |
Other Operating Activity | 719,000 | 611,000 | 632,000 | 508,660 | 443,061 |
Operating Cash Flow | $3,249,000 | $3,217,000 | $2,963,000 | $2,547,206 | $2,309,826 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -520,000 | N/A | N/A | N/A | N/A |
PPE Investments | -3,156,000 | -3,088,000 | -2,276,000 | -2,744,764 | -2,148,289 |
Net Acquisitions | N/A | N/A | -964,000 | -158,498 | -1,180,272 |
Purchase Of Investment | -98,000 | -136,000 | -145,000 | -107,533 | -127,763 |
Sale Of Investment | N/A | N/A | 22,000 | 4,057 | 29,352 |
Other Investing Activity | -163,000 | 0 | 0 | 0 | 0 |
Investing Cash Flow | $-3,937,000 | $-3,224,000 | $-3,363,000 | $-3,006,738 | $-3,426,972 |
Cash Flows From Financing Activities | |||||
Debt Issued | 2,768,000 | 902,000 | 1,871,000 | 3,878,662 | 5,182,417 |
Debt Repayment | -1,147,000 | -155,000 | -722,000 | -2,873,199 | -5,308,515 |
Common Stock Issued | 1,764,000 | 821,000 | 878,000 | 575,498 | 2,043,493 |
Dividend Paid | -1,643,000 | -1,375,000 | -1,152,000 | -1,042,909 | -947,933 |
Other Financing Activity | -19,000 | 18,000 | -18,000 | -124,287 | -153,936 |
Financing Cash Flow | $1,723,000 | $211,000 | $857,000 | $413,765 | $815,526 |
Exchange Rate Effect | -49,000 | -16,000 | -98,000 | -30,474 | 40,702 |
Beginning Cash Position | 2,096,000 | 1,908,000 | 1,549,000 | 1,625,695 | 1,886,613 |
End Cash Position | 3,082,000 | 2,096,000 | 1,908,000 | 1,549,454 | 1,625,695 |
Net Cash Flow | $986,000 | $188,000 | $359,000 | $-76,241 | $-260,918 |
Free Cash Flow | |||||
Operating Cash Flow | 3,249,000 | 3,217,000 | 2,963,000 | 2,547,206 | 2,309,826 |
Capital Expenditure | -3,403,000 | -3,165,000 | -2,526,000 | -2,953,349 | -2,482,686 |
Free Cash Flow | -154,000 | 52,000 | 437,000 | -406,143 | -172,860 |