Expand Energy Corporation (EXE)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
105.30 +0.90 (+0.86%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 105.30 unch (unch) 16:02 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -714,000 | 2,419,000 | 4,936,000 | 6,328,000 | -9,750,000 |
Depreciation Amortization | 1,672,000 | 1,527,000 | 1,753,000 | 991,000 | 1,097,000 |
Income taxes - deferred | -123,000 | 428,000 | -1,332,000 | -106,000 | -10,000 |
Other Working Capital | -315,000 | 275,000 | -123,000 | 814,000 | 915,000 |
Other Operating Activity | 1,045,000 | -2,269,000 | -1,109,000 | -6,239,000 | 8,912,000 |
Operating Cash Flow | $1,565,000 | $2,380,000 | $4,125,000 | $1,788,000 | $1,164,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,536,000 | 704,000 | -1,416,000 | -722,000 | -992,000 |
Net Acquisitions | -459,000 | N/A | -1,967,000 | -194,000 | N/A |
Purchase Of Investment | -75,000 | -231,000 | -18,000 | N/A | N/A |
Other Investing Activity | 166,000 | 0 | 0 | 0 | 0 |
Investing Cash Flow | $-1,904,000 | $473,000 | $-3,401,000 | $-916,000 | $-992,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 20,000 | 1,125,000 | 11,183,000 | 30,000 | 3,716,000 |
Debt Issued | 747,000 | 0 | 0 | 1,000,000 | N/A |
Common Stock Issued | 3,000 | N/A | 27,000 | 602,000 | N/A |
Common Stock Repurchased | 0 | -355,000 | -1,073,000 | N/A | N/A |
Dividend Paid | -388,000 | -487,000 | -1,212,000 | -119,000 | -22,000 |
Other Financing Activity | -801,000 | -2,175,000 | -10,371,000 | -1,750,000 | -3,593,000 |
Financing Cash Flow | $-419,000 | $-1,892,000 | $-1,446,000 | $-237,000 | $101,000 |
Beginning Cash Position | 1,153,000 | 192,000 | 914,000 | 405,000 | 6,000 |
End Cash Position | 395,000 | 1,153,000 | 192,000 | 1,040,000 | 279,000 |
Net Cash Flow | $-758,000 | $961,000 | $-722,000 | $635,000 | $273,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,565,000 | 2,380,000 | 4,125,000 | 1,788,000 | 1,164,000 |
Capital Expenditure | -1,557,000 | -1,829,000 | -1,823,000 | -735,000 | -1,142,000 |
Free Cash Flow | 8,000 | 551,000 | 2,302,000 | 1,053,000 | 22,000 |