Franklin Covey Company (FC)
18.83 x 1 24.98 x 1
Post-market by (Cboe BZX)
20.21 +0.57 (+2.90%) 04/11/25 [NYSE]
18.83 x 1 24.98 x 1
Post-market 20.21 unch (unch) 16:01 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 08/31
(Values in U.S. thousands)
08-2024 | 08-2023 | 08-2022 | 08-2021 | 08-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 23,402 | 17,781 | 18,430 | 13,623 | -9,435 |
Depreciation Amortization | 12,085 | 12,531 | 14,436 | 15,644 | 15,550 |
Income taxes - deferred | 1,885 | 4,748 | 121 | -9,790 | 9,094 |
Accounts receivable | -3,759 | -9,452 | -2,406 | -14,266 | 17,168 |
Other Working Capital | 11,815 | -11,849 | 10,913 | 17,890 | 12,976 |
Other Operating Activity | 14,829 | 21,979 | 10,760 | 23,076 | -17,790 |
Operating Cash Flow | $60,257 | $35,738 | $52,254 | $46,177 | $27,563 |
Cash Flows From Investing Activities | |||||
PPE Investments | -3,694 | -4,515 | -3,177 | -1,602 | -4,183 |
Net Acquisitions | N/A | N/A | N/A | -10,209 | N/A |
Purchase Sale Intangibles | -6,866 | -9,035 | -2,154 | -2,504 | -5,082 |
Other Investing Activity | -7,616 | -9,035 | -2,154 | -2,504 | -7,682 |
Investing Cash Flow | $-11,310 | $-13,550 | $-5,331 | $-14,315 | $-11,865 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 14,870 |
Debt Issued | N/A | N/A | N/A | N/A | 5,000 |
Debt Repayment | -9,373 | -17,270 | -10,156 | -9,581 | -8,632 |
Common Stock Issued | 1,467 | 1,539 | 1,336 | 1,073 | 1,046 |
Common Stock Repurchased | -30,749 | -35,555 | -23,850 | -2,971 | -13,971 |
Other Financing Activity | 0 | 7,107 | 0 | 0 | -14,870 |
Financing Cash Flow | $-38,655 | $-44,179 | $-32,670 | $-11,479 | $-16,557 |
Exchange Rate Effect | 141 | -296 | -1,153 | -103 | 297 |
Beginning Cash Position | 38,230 | 60,517 | 47,417 | 27,137 | 27,699 |
End Cash Position | 48,663 | 38,230 | 60,517 | 47,417 | 27,137 |
Net Cash Flow | $10,433 | $-22,287 | $13,100 | $20,280 | $-562 |
Free Cash Flow | |||||
Operating Cash Flow | 60,257 | 35,738 | 52,254 | 46,177 | 27,563 |
Capital Expenditure | -3,694 | -4,515 | -3,177 | -1,602 | -4,183 |
Free Cash Flow | 56,563 | 31,223 | 49,077 | 44,575 | 23,380 |