First Horizon Corp (FHN)
7.71 x 1 22.00 x 1
Pre-market by (Cboe BZX)
19.14 -0.28 (-1.44%) 04/01/25 [NYSE]
7.71 x 1 22.00 x 1
Pre-market 19.14 unch (unch) 19:00 ET
for Tue, Apr 1st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 794,000 | 916,000 | 912,000 | 1,010,000 | 857,000 |
Depreciation Amortization | 101,000 | 102,000 | 85,000 | 45,000 | 62,000 |
Income taxes - deferred | -17,000 | 44,000 | 91,000 | N/A | -18,000 |
Other Working Capital | -32,000 | -275,000 | 1,333,000 | -162,000 | 28,000 |
Loans | -1,041,000 | -1,124,000 | -1,311,000 | -2,398,000 | -1,884,000 |
Other Operating Activity | 1,463,000 | 1,636,000 | 1,181,000 | 2,230,000 | 1,127,000 |
Operating Cash Flow | $1,268,000 | $1,299,000 | $2,291,000 | $725,000 | $172,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -209,000 | 56,000 | 13,523,000 | -6,556,000 | -6,187,000 |
PPE Investments | -36,000 | -36,000 | -10,000 | -11,000 | -46,000 |
Net Acquisitions | N/A | 11,000 | N/A | N/A | 2,071,000 |
Purchase Of Investment | -1,538,000 | -261,000 | -3,479,000 | -4,456,000 | -4,740,000 |
Sale Of Investment | 2,043,000 | 909,000 | 1,406,000 | 2,856,000 | 4,728,000 |
Net Loans | -1,337,000 | -3,303,000 | -3,204,000 | 3,525,000 | -819,000 |
Other Investing Activity | 19,000 | 19,000 | 97,000 | 41,000 | 26,000 |
Investing Cash Flow | $-1,058,000 | $-2,605,000 | $8,333,000 | $-4,601,000 | $-4,967,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 851,000 | 43,000 | 382,000 | -75,000 | -1,529,000 |
Debt Issued | 43,000 | -449,000 | 4,000 | -108,000 | -327,000 |
Common Stock Issued | 9,000 | 5,000 | 36,000 | 28,000 | 7,000 |
Common Stock Repurchased | -626,000 | -10,000 | -12,000 | -416,000 | -11,000 |
Dividend Paid | -380,000 | -384,000 | -367,000 | -377,000 | -251,000 |
Other Financing Activity | -100,000 | 0 | 494,000 | 45,000 | 144,000 |
Financing Cash Flow | $-404,000 | $1,494,000 | $-10,869,000 | $4,016,000 | $5,176,000 |
Beginning Cash Position | 1,731,000 | 1,543,000 | 1,788,000 | 1,648,000 | 1,267,000 |
End Cash Position | 1,537,000 | 1,731,000 | 1,543,000 | 1,788,000 | 1,648,000 |
Net Cash Flow | $-194,000 | $188,000 | $-245,000 | $140,000 | $381,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,268,000 | 1,299,000 | 2,291,000 | 725,000 | 172,000 |
Capital Expenditure | -44,000 | -37,000 | -28,000 | -53,000 | -58,000 |
Free Cash Flow | 1,224,000 | 1,262,000 | 2,263,000 | 672,000 | 114,000 |