Flowserve Corp (FLS)
N/A x N/A 57.98 x 1
Post-market by (Cboe BZX)
42.28 +0.45 (+1.08%) 04/11/25 [NYSE]
N/A x N/A 57.98 x 1
Post-market 42.28 unch (unch) 16:02 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 301,226 | 205,188 | 198,015 | 136,182 | 140,875 |
Depreciation Amortization | 85,598 | 83,747 | 90,953 | 99,822 | 100,753 |
Income taxes - deferred | -15,058 | -62,841 | -136,936 | -91,200 | -60,497 |
Accounts receivable | -82,188 | 4,744 | -152,011 | -8,675 | 45,648 |
Accounts payable and accrued liabilities | -12,336 | 53,065 | 78,968 | -19,505 | -22,571 |
Other Working Capital | -14,085 | 89,201 | -189,814 | -111 | 96,676 |
Other Operating Activity | 162,151 | -47,332 | 70,815 | 133,606 | 9,653 |
Operating Cash Flow | $425,308 | $325,772 | $-40,010 | $250,119 | $310,537 |
Cash Flows From Investing Activities | |||||
PPE Investments | -78,775 | -65,302 | -71,865 | -52,273 | -41,700 |
Net Acquisitions | -308,479 | N/A | N/A | N/A | N/A |
Other Investing Activity | 40 | -3,278 | 65,779 | -7,204 | 0 |
Investing Cash Flow | $-387,214 | $-68,580 | $-6,086 | $-59,477 | $-41,700 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 100,000 | 280,000 | 45,000 | N/A | 0 |
Debt Issued | 367,437 | 1,114 | 1,733 | 799,688 | 500,565 |
Debt Repayment | -196,830 | -322,604 | -79,290 | -1,253,134 | -5,088 |
Common Stock Repurchased | -20,070 | 0 | 0 | -17,531 | -32,112 |
Dividend Paid | -110,440 | -104,955 | -104,549 | -104,604 | -104,159 |
Other Financing Activity | -22,602 | -6,569 | -12,906 | -24,126 | -211,619 |
Financing Cash Flow | $117,495 | $-153,014 | $-150,012 | $-599,707 | $147,587 |
Exchange Rate Effect | -25,826 | 6,529 | -27,373 | -27,757 | 7,870 |
Beginning Cash Position | 545,678 | 434,971 | 658,452 | 1,095,274 | 670,980 |
End Cash Position | 675,441 | 545,678 | 434,971 | 658,452 | 1,095,274 |
Net Cash Flow | $129,763 | $110,707 | $-223,481 | $-436,822 | $424,294 |
Free Cash Flow | |||||
Operating Cash Flow | 425,308 | 325,772 | -40,010 | 250,119 | 310,537 |
Capital Expenditure | -81,019 | -67,359 | -76,287 | -54,936 | -57,405 |
Free Cash Flow | 344,289 | 258,413 | -116,297 | 195,183 | 253,132 |