Forterra Inc (FRTA)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
24.00 +0.93 (+4.03%) 03/17/22 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 24.00 unch (unch) -
for Thu, Mar 17th, 2022
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2021 | 12-2020 | 12-2019 | 12-2018 | 12-2017 | |
Cash Flows From Operating Activities | |||||
Net Income | 116,317 | 64,486 | -7,331 | -24,365 | -2,060 |
Depreciation Amortization | 87,496 | 96,095 | 105,220 | 113,566 | 123,782 |
Income taxes - deferred | 4,029 | -19,258 | -20,067 | -20,768 | -25,496 |
Accounts receivable | -64,668 | -21,421 | -7,394 | -2,466 | -16,831 |
Other Working Capital | -108,148 | 70,479 | 51,854 | -39,427 | -103,774 |
Other Operating Activity | 65,488 | 52,816 | 24,504 | 656 | 66,713 |
Operating Cash Flow | $100,514 | $243,197 | $146,786 | $27,196 | $42,334 |
Cash Flows From Investing Activities | |||||
PPE Investments | -40,709 | -18,373 | -42,295 | -42,180 | -52,514 |
Net Acquisitions | -7,299 | N/A | N/A | -3,882 | -13,509 |
Other Investing Activity | 0 | 0 | 0 | -4,990 | 0 |
Investing Cash Flow | $-48,008 | $-18,373 | $-42,295 | $-51,052 | $-66,023 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 40,000 | 180,000 | 54,000 | N/A | 194,000 |
Debt Issued | N/A | 500,000 | N/A | N/A | 200,000 |
Debt Repayment | -12,508 | -707,624 | -95,741 | -12,510 | -12,008 |
Common Stock Issued | 5,052 | 2,424 | 1,703 | 0 | N/A |
Other Financing Activity | -53,780 | -209,072 | -66,143 | -30,941 | -295,742 |
Financing Cash Flow | $-21,236 | $-234,272 | $-106,181 | $-43,451 | $86,250 |
Exchange Rate Effect | -116 | 326 | 697 | -1,434 | 1,949 |
Beginning Cash Position | 25,678 | 34,800 | 35,793 | 104,534 | 40,024 |
End Cash Position | 56,832 | 25,678 | 34,800 | 35,793 | 104,534 |
Net Cash Flow | $31,154 | $-9,122 | $-993 | $-68,741 | $64,510 |
Free Cash Flow | |||||
Operating Cash Flow | 100,514 | 243,197 | 146,786 | 27,196 | 42,334 |
Capital Expenditure | -65,642 | -34,019 | -53,709 | -50,609 | -52,514 |
Free Cash Flow | 34,872 | 209,178 | 93,077 | -23,413 | -10,180 |