Golden Phoenix Minerals Inc (GPXM)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
0.0001 unch (unch) 04/04/25 [OTC US]
N/A x N/A N/A x N/A
Post-market 0.0001 unch (unch) -
for Fri, Apr 4th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2014 | 12-2013 | 12-2012 | 12-2011 | 12-2010 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,037 | -762 | 3,677 | -20,719 | 2,562 |
Depreciation Amortization | 18 | 61 | 342 | 4,042 | 74 |
Accounts payable and accrued liabilities | -478 | 294 | 833 | -50 | -788 |
Other Working Capital | -786 | 322 | 1,284 | 295 | -1,097 |
Other Operating Activity | -2,350 | -278 | -7,188 | 8,416 | -5,331 |
Operating Cash Flow | $-1,558 | $-363 | $-1,053 | $-8,017 | $-4,580 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -124 | N/A | N/A | N/A | N/A |
PPE Investments | 2,485 | 8 | 300 | -37 | 6 |
Sale Of Investment | N/A | N/A | N/A | N/A | 3,833 |
Investing Cash Flow | $2,361 | $8 | $300 | $-37 | $3,839 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | 7,000 | N/A |
Debt Issued | N/A | 102 | N/A | 500 | N/A |
Debt Repayment | -59 | -20 | -46 | -83 | -2,439 |
Common Stock Issued | 10 | N/A | 933 | 750 | 2,840 |
Common Stock Repurchased | N/A | N/A | N/A | -80 | -112 |
Other Financing Activity | -115 | -9 | 0 | -1,591 | -671 |
Financing Cash Flow | $-164 | $72 | $886 | $6,496 | $-382 |
Beginning Cash Position | 5 | 288 | 155 | 1,520 | 95 |
End Cash Position | 643 | 5 | 288 | 155 | 1,520 |
Net Cash Flow | $638 | $-283 | $133 | $-1,366 | $1,426 |
Free Cash Flow | |||||
Operating Cash Flow | -1,558 | -363 | -1,053 | -8,017 | -4,580 |
Capital Expenditure | 2,485 | 8 | -3 | -42 | -13 |
Free Cash Flow | 926 | -355 | -1,056 | -8,059 | -4,593 |