Hon Industries Inc (HNI)
33.72 x 1 55.97 x 1
Post-market by (Cboe BZX)
42.19 -0.16 (-0.38%) 04/25/25 [NYSE]
33.72 x 1 55.97 x 1
Post-market 42.19 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 139,500 | 49,200 | 123,900 | 59,800 | 41,900 |
Depreciation Amortization | 107,800 | 94,900 | 84,200 | 83,100 | 77,700 |
Income taxes - deferred | -14,100 | -600 | -15,300 | -400 | -12,000 |
Other Working Capital | -30,500 | 69,900 | -80,400 | -34,900 | 54,900 |
Other Operating Activity | 24,000 | 54,100 | -31,200 | 24,000 | 52,000 |
Operating Cash Flow | $226,700 | $267,500 | $81,200 | $131,600 | $214,500 |
Cash Flows From Investing Activities | |||||
PPE Investments | -52,900 | -79,100 | -68,400 | -66,600 | -41,800 |
Net Acquisitions | N/A | -367,000 | 58,100 | -44,600 | -58,300 |
Purchase Of Investment | -3,200 | -5,700 | -2,800 | -3,400 | -4,200 |
Sale Of Investment | 4,700 | 5,400 | 2,300 | 3,300 | 3,600 |
Other Investing Activity | 400 | 1,600 | 100 | 300 | 300 |
Investing Cash Flow | $-51,000 | $-444,800 | $-10,700 | $-111,000 | $-100,400 |
Cash Flows From Financing Activities | |||||
Debt Issued | 328,200 | 684,000 | 413,900 | 5,000 | 83,300 |
Debt Repayment | -420,600 | -436,000 | -401,600 | -2,600 | -83,200 |
Common Stock Issued | 51,200 | 2,300 | 4,700 | 31,100 | 8,100 |
Common Stock Repurchased | -65,800 | -300 | -65,200 | -59,200 | -6,800 |
Dividend Paid | -63,600 | -58,500 | -53,200 | -53,800 | -52,100 |
Other Financing Activity | -11,600 | -2,700 | -4,000 | -5,000 | 600 |
Financing Cash Flow | $-182,200 | $188,800 | $-105,400 | $-84,500 | $-50,100 |
Beginning Cash Position | 28,900 | 17,400 | 52,300 | 116,100 | 52,100 |
End Cash Position | 22,500 | 28,900 | 17,400 | 52,300 | 116,100 |
Net Cash Flow | $-6,400 | $11,500 | $-34,800 | $-63,900 | $64,000 |
Free Cash Flow | |||||
Operating Cash Flow | 226,700 | 267,500 | 81,200 | 131,600 | 214,500 |
Capital Expenditure | -52,900 | -79,100 | -68,400 | -66,600 | -41,800 |
Free Cash Flow | 173,800 | 188,400 | 12,800 | 65,000 | 172,700 |