Heidrick & Struggl (HSII)
39.74 x 1 41.96 x 1
Post-market by (Cboe BZX)
40.87 -0.38 (-0.92%) 04/04/25 [NASDAQ]
39.74 x 1 41.96 x 1
Post-market 40.87 unch (unch) 16:02 ET
for Fri, Apr 4th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 8,728 | 54,410 | 79,486 | 72,572 | -37,707 |
Depreciation Amortization | 18,857 | 18,508 | 10,603 | 19,560 | 26,656 |
Income taxes - deferred | -19,421 | 11,900 | 7,088 | -7,481 | -1,680 |
Accounts receivable | -4,520 | 6,913 | 4,522 | -36,819 | 22,644 |
Accounts payable and accrued liabilities | 4,625 | -131 | -5,731 | -332 | 451 |
Other Working Capital | 70,347 | -128,531 | 6,616 | 173,370 | -7,218 |
Other Operating Activity | 71,815 | 10,139 | 16,704 | 50,531 | 20,207 |
Operating Cash Flow | $150,431 | $-26,792 | $119,288 | $271,401 | $23,353 |
Cash Flows From Investing Activities | |||||
PPE Investments | -26,315 | -13,433 | -11,134 | -6,240 | -7,322 |
Net Acquisitions | N/A | -49,858 | N/A | -33,518 | N/A |
Purchase Of Investment | -163,611 | -140,982 | -269,824 | -2,323 | -118,904 |
Sale Of Investment | 175,307 | 337,872 | 1,359 | 20,822 | 158,852 |
Investing Cash Flow | $-14,619 | $133,599 | $-279,599 | $-21,259 | $32,626 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | N/A | 100,000 |
Debt Repayment | N/A | N/A | N/A | N/A | -100,000 |
Common Stock Repurchased | N/A | -904 | N/A | N/A | N/A |
Dividend Paid | -12,923 | -12,537 | -12,466 | -12,377 | -12,063 |
Other Financing Activity | -3,817 | -40,087 | -3,219 | -3,140 | -4,339 |
Financing Cash Flow | $-16,740 | $-53,528 | $-15,685 | $-15,517 | $-16,402 |
Exchange Rate Effect | -15,877 | 3,850 | -13,774 | -5,855 | 5,193 |
Beginning Cash Position | 412,618 | 355,489 | 545,259 | 316,489 | 271,719 |
End Cash Position | 515,813 | 412,618 | 355,489 | 545,259 | 316,489 |
Net Cash Flow | $103,195 | $57,129 | $-189,770 | $228,770 | $44,770 |
Free Cash Flow | |||||
Operating Cash Flow | 150,431 | -26,792 | 119,288 | 271,401 | 23,353 |
Capital Expenditure | -26,315 | -13,433 | -11,134 | -6,240 | -7,322 |
Free Cash Flow | 124,116 | -40,225 | 108,154 | 265,161 | 16,031 |