Incyte Corp (INCY)
55.00 x 3 63.54 x 3
Post-market by (Cboe BZX)
59.52 +0.36 (+0.61%) 04/28/25 [NASDAQ]
55.00 x 3 63.54 x 3
Post-market 59.52 unch (unch) 18:02 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 32,615 | 597,599 | 340,660 | 948,581 | -295,697 |
Depreciation Amortization | 89,248 | 82,660 | 67,855 | 57,844 | 51,807 |
Income taxes - deferred | -85,553 | -158,898 | 57,091 | -465,604 | -350 |
Accounts receivable | -111,586 | -98,678 | -28,579 | -134,306 | -173,185 |
Accounts payable and accrued liabilities | 88,159 | -167,945 | 105,436 | 73,343 | 15,120 |
Other Working Capital | 138,244 | -248,651 | 198,810 | -14,569 | -71,741 |
Other Operating Activity | 184,210 | 490,400 | 228,668 | 284,199 | 349,447 |
Operating Cash Flow | $335,337 | $496,487 | $969,941 | $749,488 | $-124,599 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -27,101 | -150,236 | -709 | -3,656 | -3,404 |
PPE Investments | -86,263 | -32,486 | -77,833 | -181,006 | -187,379 |
Purchase Of Investment | 0 | -10,000 | 0 | -33,510 | -95,468 |
Sale Of Investment | 284,781 | 45 | 0 | 10,473 | 17,250 |
Purchase Sale Intangibles | -13,900 | -15,000 | 0 | 0 | N/A |
Other Investing Activity | -13,900 | -15,000 | 0 | 0 | 0 |
Investing Cash Flow | $157,517 | $-207,677 | $-78,542 | $-207,699 | $-269,001 |
Cash Flows From Financing Activities | |||||
Debt Repayment | -3,798 | -3,360 | -2,862 | -2,417 | -836 |
Common Stock Issued | 49,301 | 35,836 | 61,115 | 58,626 | 133,064 |
Common Stock Repurchased | -2,004,790 | 0 | 0 | N/A | N/A |
Other Financing Activity | -62,260 | -52,509 | -59,047 | -50,033 | -60,519 |
Financing Cash Flow | $-2,021,547 | $-20,033 | $-794 | $6,176 | $71,709 |
Exchange Rate Effect | 2,923 | -6,676 | 3,355 | -3,570 | 2,949 |
Beginning Cash Position | 3,215,221 | 2,953,120 | 2,059,160 | 1,514,765 | 1,833,707 |
End Cash Position | 1,689,451 | 3,215,221 | 2,953,120 | 2,059,160 | 1,514,765 |
Net Cash Flow | $-1,525,770 | $262,101 | $893,960 | $544,395 | $-318,942 |
Free Cash Flow | |||||
Operating Cash Flow | 335,337 | 496,487 | 969,941 | 749,488 | -124,599 |
Capital Expenditure | -86,263 | -32,486 | -77,833 | -181,006 | -187,379 |
Free Cash Flow | 249,074 | 464,001 | 892,108 | 568,482 | -311,978 |