Ionq Inc (IONQ)
28.70 -0.20 (-0.69%) 04/28/25 [NYSE]
28.46 x 100 28.55 x 800
Realtime by (Cboe BZX)
28.46 x 100 28.55 x 800
Realtime 28.52 -0.18 (-0.63%) 19:58 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -331,647 | -157,771 | -48,511 | -106,186 | -15,424 |
Depreciation Amortization | 9,850 | 629 | 4,027 | 3,076 | 1,438 |
Accounts receivable | 1,609 | -8,175 | -1,510 | -317 | -290 |
Other Working Capital | -13,194 | -12,612 | -2,495 | -202 | 678 |
Other Operating Activity | 227,699 | 99,118 | 3,791 | 77,092 | 1,591 |
Operating Cash Flow | $-105,683 | $-78,811 | $-44,698 | $-26,537 | $-12,007 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 121,753 | 88,315 | -295,644 | -203,761 | N/A |
PPE Investments | -21,897 | -18,261 | -11,515 | -9,404 | -11,163 |
Net Acquisitions | -15,454 | N/A | -848 | N/A | N/A |
Purchase Sale Intangibles | -1,672 | -1,288 | -1,049 | -620 | -513 |
Other Investing Activity | -1,672 | -1,288 | -1,049 | -620 | -513 |
Investing Cash Flow | $82,730 | $68,766 | $-309,056 | $-213,785 | $-11,676 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | 41,449 | 1,991 | 1,076 | 31,527 | 276 |
Common Stock Repurchased | N/A | N/A | N/A | -968 | N/A |
Other Financing Activity | 238 | -230 | 20 | 572,668 | 0 |
Financing Cash Flow | $41,687 | $1,761 | $1,096 | $603,227 | $276 |
Exchange Rate Effect | 25 | -2 | N/A | N/A | N/A |
Beginning Cash Position | 38,081 | 46,367 | 399,025 | 36,120 | 59,527 |
End Cash Position | 56,840 | 38,081 | 46,367 | 399,025 | 36,120 |
Net Cash Flow | $18,759 | $-8,286 | $-352,658 | $362,905 | $-23,407 |
Free Cash Flow | |||||
Operating Cash Flow | -105,683 | -78,811 | -44,698 | -26,537 | -12,007 |
Capital Expenditure | -21,897 | -18,261 | -11,515 | -9,404 | -11,163 |
Free Cash Flow | -127,580 | -97,072 | -56,213 | -35,941 | -23,170 |