Integer Holdings Corp (ITGR)
N/A x N/A 195.44 x 1
Post-market by (Cboe BZX)
123.41 +1.95 (+1.61%) 04/25/25 [NYSE]
N/A x N/A 195.44 x 1
Post-market 123.41 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 119,896 | 90,650 | 66,377 | 96,808 | 77,258 |
Depreciation Amortization | 115,088 | 106,895 | 94,027 | 88,323 | 84,098 |
Income taxes - deferred | -14,110 | -9,490 | -17,498 | -10,270 | -6,966 |
Accounts receivable | -6,532 | -7,437 | -41,380 | -17,539 | 38,153 |
Accounts payable and accrued liabilities | -16,620 | -520 | 26,038 | 19,525 | -9,055 |
Other Working Capital | -54,624 | -52,297 | -75,847 | -47,745 | 16,161 |
Other Operating Activity | 62,107 | 52,412 | 64,664 | 27,564 | -18,308 |
Operating Cash Flow | $205,205 | $180,213 | $116,381 | $156,666 | $181,341 |
Cash Flows From Investing Activities | |||||
PPE Investments | -105,318 | -119,765 | -74,089 | -53,020 | -46,750 |
Net Acquisitions | -89,846 | -43,602 | -126,636 | -217,978 | -5,219 |
Purchase Sale Intangibles | -250 | N/A | N/A | N/A | -4,607 |
Other Investing Activity | -250 | 0 | 304 | 0 | -4,607 |
Investing Cash Flow | $-195,414 | $-163,367 | $-200,421 | $-270,998 | $-56,576 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 274,500 | 383,103 | 166,000 | 82,300 | 185,000 |
Debt Issued | 0 | 486,250 | 0 | 818,250 | N/A |
Debt Repayment | -10,729 | -417,120 | -26,092 | -741,955 | -87,506 |
Common Stock Issued | 742 | 2,303 | 150 | 743 | 3,263 |
Other Financing Activity | -251,192 | -472,550 | -47,582 | -77,352 | -189,335 |
Financing Cash Flow | $13,321 | $-18,014 | $92,476 | $81,986 | $-88,578 |
Exchange Rate Effect | -243 | 570 | -2,049 | 1,025 | -516 |
Beginning Cash Position | 23,674 | 24,272 | 17,885 | 49,206 | 13,535 |
End Cash Position | 46,543 | 23,674 | 24,272 | 17,885 | 49,206 |
Net Cash Flow | $22,869 | $-598 | $6,387 | $-31,321 | $35,671 |
Free Cash Flow | |||||
Operating Cash Flow | 205,205 | 180,213 | 116,381 | 156,666 | 181,341 |
Capital Expenditure | -105,357 | -119,938 | -74,728 | -53,463 | -46,832 |
Free Cash Flow | 99,848 | 60,275 | 41,653 | 103,203 | 134,509 |