Itau Unibanco Banco Holding S.A. ADR (ITUB)
5.43 x 1 5.53 x 5
Post-market by (Cboe BZX)
5.47 +0.10 (+1.86%) 04/11/25 [NYSE]
5.43 x 1 5.53 x 5
Post-market 5.52 +0.05 (+0.91%) 17:32 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 7,810,531 | 6,785,563 | 5,953,757 | 5,259,555 | 2,922,416 |
Depreciation Amortization | 1,193,976 | 1,132,096 | 928,985 | 784,375 | 723,426 |
Income taxes - deferred | 498,541 | 426,639 | 669,621 | 1,857,447 | -46,366 |
Other Working Capital | -4,012,799 | 5,104,445 | 9,215,084 | -5,059,984 | 846,813 |
Loans | -27,107,330 | -6,848,458 | -20,721,060 | -23,439,150 | -27,538,490 |
Other Operating Activity | 22,927,674 | 8,921,565 | 29,128,023 | 31,735,397 | 34,633,452 |
Operating Cash Flow | $1,310,593 | $15,521,850 | $25,174,410 | $11,137,640 | $11,541,250 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 8,714 | -265,398 | N/A | 115,442 | -10,088 |
PPE Investments | -233,233 | -725,487 | -430,401 | -230,143 | -268,690 |
Purchase Of Investment | -73,975 | N/A | -12,777,610 | -2,099,264 | -8,849,504 |
Sale Of Investment | 2,483,062 | -4,380,161 | N/A | 2,599,388 | 9,816,594 |
Purchase Sale Intangibles | -976,131 | -1,049,973 | -1,113,969 | -1,403,092 | -636,708 |
Other Investing Activity | -892,701 | -884,324 | -1,048,889 | -1,282,461 | -542,230 |
Investing Cash Flow | $1,291,867 | $-6,255,369 | $-14,256,900 | $-897,037 | $146,082 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,457,244 | 434,651 | 194,475 | 1,524,834 | 1,020,440 |
Debt Repayment | -1,394,023 | -2,600,094 | -4,495,390 | -6,001,497 | -2,052,714 |
Common Stock Issued | 143,129 | 138,007 | 87,746 | N/A | 95,836 |
Common Stock Repurchased | -329,085 | -138,007 | N/A | 94,503 | N/A |
Dividend Paid | -4,060,816 | -2,146,014 | -1,355,706 | -1,185,364 | -2,339,252 |
Other Financing Activity | 160,742 | -184,877 | -574,127 | -262,014 | 646,020 |
Financing Cash Flow | $-4,022,809 | $-4,496,334 | $-6,143,002 | $-5,829,538 | $-2,629,670 |
Exchange Rate Effect | 1,558,102 | -2,309,259 | -4,702,842 | -3,695,067 | -2,265,338 |
Beginning Cash Position | 21,607,070 | 20,882,680 | 20,122,910 | 19,609,000 | 13,737,330 |
End Cash Position | 21,744,820 | 23,343,560 | 20,194,580 | 20,325,000 | 20,529,660 |
Net Cash Flow | $137,752 | $2,460,886 | $71,669 | $715,999 | $6,792,328 |
Free Cash Flow | |||||
Operating Cash Flow | 1,310,593 | 15,521,850 | 25,174,410 | 11,137,640 | 11,541,250 |
Capital Expenditure | -339,838 | -764,145 | -528,220 | -262,014 | -332,904 |
Free Cash Flow | 970,755 | 14,757,706 | 24,646,190 | 10,875,626 | 11,208,346 |