Jakks Pacific Inc (JAKK)
19.23 x 2 22.50 x 1
Pre-market by (Cboe BZX)
19.96 -0.13 (-0.65%) 04/25/25 [NASDAQ]
19.23 x 2 22.50 x 1
Pre-market 19.96 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 34,200 | 38,113 | 91,083 | -5,888 | -14,144 |
Depreciation Amortization | 10,363 | 9,946 | 12,131 | 12,974 | 15,140 |
Income taxes - deferred | -2,251 | -10,339 | -57,855 | -72 | -103 |
Accounts receivable | -9,229 | -21,752 | 44,390 | -43,743 | 14,069 |
Accounts payable and accrued liabilities | 1,625 | 11,513 | -23,467 | 25,017 | -20,761 |
Other Working Capital | -14,412 | 10,919 | 34,535 | -45,825 | 29,086 |
Other Operating Activity | 18,651 | 28,004 | -14,718 | 51,658 | 20,280 |
Operating Cash Flow | $38,947 | $66,404 | $86,099 | $-5,879 | $43,567 |
Cash Flows From Investing Activities | |||||
PPE Investments | -11,244 | -8,866 | -10,387 | -8,189 | -8,190 |
Purchase Of Investment | -1,645 | -41 | N/A | N/A | N/A |
Investing Cash Flow | $-12,889 | $-8,907 | $-10,387 | $-8,189 | $-8,190 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 63,000 | 10,000 | 13,000 | 16,000 | N/A |
Debt Issued | N/A | N/A | N/A | 96,306 | 6,206 |
Debt Repayment | N/A | -69,218 | -29,604 | -126,300 | -16,978 |
Common Stock Repurchased | -6,918 | -3,070 | -1,420 | -164 | -174 |
Other Financing Activity | -83,000 | -10,000 | -13,000 | -18,629 | 0 |
Financing Cash Flow | $-26,918 | $-72,288 | $-31,024 | $-32,787 | $-10,946 |
Exchange Rate Effect | -1,557 | 1,855 | -4,530 | -506 | 1,976 |
Beginning Cash Position | 72,554 | 85,490 | 45,332 | 92,693 | 66,286 |
End Cash Position | 70,137 | 72,554 | 85,490 | 45,332 | 92,693 |
Net Cash Flow | $-2,417 | $-12,936 | $40,158 | $-47,361 | $26,407 |
Free Cash Flow | |||||
Operating Cash Flow | 38,947 | 66,404 | 86,099 | -5,879 | 43,567 |
Capital Expenditure | -11,246 | -8,906 | -10,389 | -8,221 | -8,268 |
Free Cash Flow | 27,701 | 57,498 | 75,710 | -14,100 | 35,299 |