Japan Tobacco ADR (JAPAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Sales | 23,233,420 | 20,788,410 | 20,171,650 | 20,465,310 | 21,156,030 |
| Cost of Goods | 10,177,910 | 9,289,249 | 8,704,415 | 8,400,615 | 8,707,436 |
| Gross Profit | 13,055,520 | 11,499,160 | 11,467,230 | 12,064,690 | 12,448,580 |
| Operating Expenses | 7,247,270 | 6,897,870 | 6,693,540 | 7,094,440 | 7,944,300 |
| Operating Income | 5,809,155 | 4,601,540 | 4,774,111 | 4,970,866 | 4,504,727 |
| Interest Expense | 1,307,800 | 1,050,707 | 676,076 | 702,794 | 415,370 |
| Other Income | 455,211 | 458,726 | 315,332 | 301,493 | 209,392 |
| Pre-tax Income | 4,956,566 | 4,009,559 | 4,413,367 | 4,569,565 | 4,298,749 |
| Income Tax | 1,599,364 | 929,174 | 967,673 | 1,149,433 | 1,203,093 |
| Net Income Continuous | 3,357,202 | 3,080,385 | 3,445,701 | 3,420,140 | 3,095,647 |
| Net Income Discontinuous | 81,331 | N/A | N/A | N/A | N/A |
| Minority Interests | 20,361 | 22,150 | 21,449 | 11,227 | 15,388 |
| Net Income | $3,418,172 | $3,058,235 | $3,424,252 | $3,408,913 | $3,080,259 |
| EPS Basic Total Ops | 0.96 | 0.86 | 0.96 | 0.96 | 0.87 |
| EPS Basic Continuous Ops | 0.95 | 0.87 | 0.97 | 0.96 | 0.87 |
| EPS Basic Discontinuous Ops | 0.02 | N/A | N/A | N/A | N/A |
| EPS Diluted Total Ops | 0.96 | 0.86 | 0.96 | 0.96 | 0.87 |
| EPS Diluted Continuous Ops | 0.95 | 0.87 | 0.97 | 0.96 | 0.87 |
| EPS Diluted Discontinuous Ops | 0.02 | N/A | N/A | N/A | N/A |
| EPS Diluted Before Non-Recurring Items | 0.94 | 0.86 | 0.97 | 0.95 | 0.84 |
| EBITDA(a) | $7,121,678 | $5,788,464 | $6,049,640 | $6,508,179 | $6,206,945 |