Japan Tob Inc ADR (JAPAY)
15.4100 +0.0400 (+0.26%) 04/29/25 [OTC US]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime 15.4100 unch (unch) 16:00 ET
for Tue, Apr 29th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 4,009,559 | 4,413,367 | 4,569,565 | 4,298,749 | 3,948,592 |
| Depreciation Amortization | 1,186,924 | 1,275,529 | 1,537,313 | 1,702,219 | 1,688,748 |
| Accounts receivable | 302,082 | -214,200 | 204,620 | -272,008 | 202,608 |
| Accounts payable and accrued liabilities | -305,059 | 291,086 | -294,533 | 1,018,399 | 369,307 |
| Other Working Capital | -536,521 | -751,883 | -793,408 | 489,889 | 164,782 |
| Other Operating Activity | -498,913 | -988,100 | -1,498,305 | -1,787,176 | -1,487,607 |
| Operating Cash Flow | $4,158,073 | $4,025,799 | $3,725,252 | $5,450,072 | $4,886,430 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -432,392 | -802,371 | -288,088 | -253,071 | -375,915 |
| PPE Investments | -843,275 | -673,513 | -626,865 | -785,785 | -801,999 |
| Net Acquisitions | -1,753,402 | N/A | N/A | N/A | -10,716 |
| Purchase Of Investment | -318,529 | N/A | -2,210 | -12,986 | -4,615 |
| Sale Of Investment | 603,801 | 748,234 | 233,741 | 326,899 | 1,445,833 |
| Purchase Sale Intangibles | -149,147 | -187,106 | -138,577 | -150,769 | -219,029 |
| Other Investing Activity | -158,658 | -167,865 | -100,608 | -162,299 | -202,260 |
| Investing Cash Flow | $-2,902,456 | $-895,516 | $-784,029 | $-887,241 | $50,328 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -173,039 | N/A | 94,564 | N/A | 1,148,689 |
| Debt Issued | 4,481,374 | 445,064 | 11,719 | 533,524 | 940,949 |
| Debt Repayment | -1,561,151 | -105,854 | -329,937 | -113,222 | -112,311 |
| Common Stock Repurchased | -13 | -7 | -8 | -9 | -9 |
| Dividend Paid | -2,324,626 | -2,623,407 | -2,061,167 | -2,310,044 | -2,579,557 |
| Other Financing Activity | -1,048,925 | 363,655 | -72,726 | -1,323,805 | -2,193,359 |
| Financing Cash Flow | $-626,380 | $-1,920,550 | $-2,357,555 | $-3,213,556 | $-2,795,598 |
| Exchange Rate Effect | -336,455 | 20,839 | 534,018 | 315,006 | -433,321 |
| Beginning Cash Position | 6,865,359 | 6,154,883 | 5,557,329 | 4,903,480 | 3,357,285 |
| End Cash Position | 7,158,142 | 7,385,462 | 6,675,015 | 6,567,752 | 5,065,134 |
| Net Cash Flow | $292,783 | $1,230,579 | $1,117,686 | $1,664,272 | $1,707,848 |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,158,073 | 4,025,799 | 3,725,252 | 5,450,072 | 4,886,430 |
| Capital Expenditure | -843,275 | -673,513 | -626,865 | -785,785 | -801,999 |
| Free Cash Flow | 3,314,798 | 3,352,286 | 3,098,387 | 4,664,287 | 4,084,431 |