Johnson & Johnson (JNJ)
163.08 x 60 163.46 x 1
Pre-market by (Cboe BZX)
163.29 -0.34 (-0.21%) 03/24/25 [NYSE]
163.08 x 60 163.46 x 1
Pre-market 163.25 -0.04 (-0.02%) 08:45 ET
for Tue, Mar 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 14,066,000 | 35,153,000 | 17,941,000 | 20,878,000 | 14,714,000 |
Depreciation Amortization | 7,339,000 | 7,486,000 | 6,970,000 | 7,390,000 | 7,231,000 |
Income taxes - deferred | -2,183,000 | -4,194,000 | -1,663,000 | -2,079,000 | -1,141,000 |
Accounts receivable | -395,000 | -624,000 | -1,307,000 | -2,450,000 | 837,000 |
Other Working Capital | 1,848,000 | 2,507,000 | -4,028,000 | -4,286,000 | 2,753,000 |
Other Operating Activity | 3,591,000 | -17,537,000 | 3,281,000 | 3,957,000 | -858,000 |
Operating Cash Flow | $24,266,000 | $22,791,000 | $21,194,000 | $23,410,000 | $23,536,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -3,749,000 | -4,185,000 | -3,466,000 | -2,941,000 | -3,042,000 |
Net Acquisitions | -15,146,000 | N/A | -17,652,000 | -60,000 | -7,323,000 |
Purchase Of Investment | -1,726,000 | -10,906,000 | -32,384,000 | -30,394,000 | -21,089,000 |
Sale Of Investment | 2,462,000 | 19,390,000 | 41,609,000 | 25,006,000 | 12,137,000 |
Other Investing Activity | -440,000 | -3,421,000 | -478,000 | -294,000 | -1,508,000 |
Investing Cash Flow | $-18,599,000 | $878,000 | $-12,371,000 | $-8,683,000 | $-20,825,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 15,277,000 | 21,790,000 | 16,134,000 | 1,997,000 | 3,391,000 |
Debt Issued | 6,660,000 | 0 | 2,000 | 5,000 | 7,431,000 |
Debt Repayment | -1,453,000 | -1,551,000 | -2,134,000 | -1,802,000 | -1,064,000 |
Common Stock Issued | 838,000 | 5,335,000 | 1,329,000 | 1,036,000 | 1,114,000 |
Common Stock Repurchased | -2,432,000 | -5,054,000 | -6,035,000 | -3,456,000 | -3,221,000 |
Dividend Paid | -11,823,000 | -11,770,000 | -11,682,000 | -11,032,000 | -10,481,000 |
Other Financing Activity | -10,199,000 | -24,575,000 | -6,485,000 | -795,000 | -3,290,000 |
Financing Cash Flow | $-3,132,000 | $-15,825,000 | $-8,871,000 | $-14,047,000 | $-6,120,000 |
Exchange Rate Effect | -289,000 | -112,000 | -312,000 | -178,000 | 89,000 |
Beginning Cash Position | 21,859,000 | 14,127,000 | 14,487,000 | 13,985,000 | 17,305,000 |
End Cash Position | 24,105,000 | 21,859,000 | 14,127,000 | 14,487,000 | 13,985,000 |
Net Cash Flow | $2,246,000 | $7,732,000 | $-360,000 | $502,000 | $-3,320,000 |
Free Cash Flow | |||||
Operating Cash Flow | 24,266,000 | 22,791,000 | 21,194,000 | 23,410,000 | 23,536,000 |
Capital Expenditure | -4,424,000 | -4,543,000 | -4,009,000 | -3,652,000 | -3,347,000 |
Free Cash Flow | 19,842,000 | 18,248,000 | 17,185,000 | 19,758,000 | 20,189,000 |