Johnson & Johnson (JNJ)
164.13 +1.00 (+0.61%) 12:16 ET [NYSE]
164.12 x 153 164.16 x 77
Realtime by (Cboe BZX)
164.12 x 153 164.16 x 77
Realtime 163.64 +0.51 (+0.31%) 09:30 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 14,066,000 | 10,635,000 | 7,941,000 | 3,255,000 | 35,153,000 |
Depreciation Amortization | 7,339,000 | 5,443,000 | 3,597,000 | 1,815,000 | 7,486,000 |
Income taxes - deferred | -2,183,000 | -2,167,000 | -2,257,000 | -1,562,000 | -4,194,000 |
Accounts receivable | -395,000 | -1,270,000 | -1,163,000 | -279,000 | -624,000 |
Other Working Capital | 1,848,000 | 1,028,000 | -790,000 | -338,000 | 2,507,000 |
Other Operating Activity | 3,591,000 | 3,614,000 | 1,962,000 | 766,000 | -17,537,000 |
Operating Cash Flow | $24,266,000 | $17,283,000 | $9,290,000 | $3,657,000 | $22,791,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -3,749,000 | -2,189,000 | -1,210,000 | -597,000 | -4,185,000 |
Net Acquisitions | -15,146,000 | -15,145,000 | -14,807,000 | -1,811,000 | N/A |
Purchase Of Investment | -1,726,000 | -1,464,000 | -1,184,000 | -630,000 | -10,906,000 |
Sale Of Investment | 2,462,000 | 2,172,000 | 1,706,000 | 979,000 | 19,390,000 |
Other Investing Activity | -440,000 | -653,000 | 1,344,000 | 1,595,000 | -3,421,000 |
Investing Cash Flow | $-18,599,000 | $-17,279,000 | $-14,151,000 | $-464,000 | $878,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 15,277,000 | 11,984,000 | 13,976,000 | 5,263,000 | 21,790,000 |
Debt Issued | 6,660,000 | 6,660,000 | 6,659,000 | 2,000 | N/A |
Debt Repayment | -1,453,000 | -804,000 | -803,000 | -1,000 | -1,551,000 |
Common Stock Issued | 838,000 | 714,000 | 290,000 | 195,000 | 5,335,000 |
Common Stock Repurchased | -2,432,000 | -2,150,000 | -1,611,000 | -1,475,000 | -5,054,000 |
Dividend Paid | -11,823,000 | -8,839,000 | -5,854,000 | -2,869,000 | -11,770,000 |
Other Financing Activity | -10,199,000 | -9,357,000 | -4,567,000 | -569,000 | -24,575,000 |
Financing Cash Flow | $-3,132,000 | $-1,792,000 | $8,090,000 | $546,000 | $-15,825,000 |
Exchange Rate Effect | -289,000 | -91,000 | -210,000 | -125,000 | -112,000 |
Beginning Cash Position | 21,859,000 | 21,859,000 | 21,859,000 | 21,859,000 | 14,127,000 |
End Cash Position | 24,105,000 | 19,980,000 | 24,878,000 | 25,473,000 | 21,859,000 |
Net Cash Flow | $2,246,000 | $-1,879,000 | $3,019,000 | $3,614,000 | $7,732,000 |
Free Cash Flow | |||||
Operating Cash Flow | 24,266,000 | 17,283,000 | 9,290,000 | 3,657,000 | 22,791,000 |
Capital Expenditure | -4,424,000 | -2,812,000 | -1,783,000 | -807,000 | -4,543,000 |
Free Cash Flow | 19,842,000 | 14,471,000 | 7,507,000 | 2,850,000 | 18,248,000 |