Kodiak Gas Services Inc (KGS)
32.76 x 1 40.01 x 1
Post-market by (Cboe BZX)
34.90 +0.08 (+0.23%) 04/25/25 [NYSE]
32.76 x 1 40.01 x 1
Post-market 34.90 unch (unch) 16:02 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | |
Cash Flows From Operating Activities | ||||
Net Income | 50,334 | 20,066 | 106,265 | 180,963 |
Depreciation Amortization | 272,241 | 196,425 | 188,190 | 166,989 |
Income taxes - deferred | 15,429 | 7,863 | 27,301 | -60,972 |
Accounts receivable | -102,887 | -22,742 | -16,887 | -14,936 |
Accounts payable and accrued liabilities | 4,967 | 10,166 | -1,518 | -2,776 |
Other Working Capital | -78,395 | -22,480 | -18,047 | -6,394 |
Other Operating Activity | 166,298 | 77,028 | -65,458 | -12,896 |
Operating Cash Flow | $327,987 | $266,326 | $219,846 | $249,978 |
Cash Flows From Investing Activities | ||||
PPE Investments | -301,926 | -218,346 | -251,267 | -201,921 |
Net Acquisitions | 9,458 | N/A | N/A | N/A |
Other Investing Activity | 0 | -75 | -115 | -113 |
Investing Cash Flow | $-292,468 | $-218,421 | $-251,382 | $-202,034 |
Cash Flows From Financing Activities | ||||
Debt Issued | 2,642,370 | 1,020,102 | 1,613,886 | 564,109 |
Debt Repayment | -2,483,627 | -1,243,981 | -724,895 | -629,346 |
Common Stock Issued | 0 | 277,840 | 0 | 0 |
Common Stock Repurchased | -40,000 | 0 | 0 | N/A |
Dividend Paid | -133,886 | -72,093 | -838,000 | -1,132 |
Other Financing Activity | -21,188 | -44,642 | -27,819 | 23,115 |
Financing Cash Flow | $-36,331 | $-62,774 | $23,172 | $-43,254 |
Beginning Cash Position | 5,562 | 20,431 | 28,795 | 24,105 |
End Cash Position | 4,750 | 5,562 | 20,431 | 28,795 |
Net Cash Flow | $-812 | $-14,869 | $-8,364 | $4,690 |
Free Cash Flow | ||||
Operating Cash Flow | 327,987 | 266,326 | 219,846 | 249,978 |
Capital Expenditure | -336,956 | -219,795 | -259,349 | -201,934 |
Free Cash Flow | -8,969 | 46,531 | -39,503 | 48,044 |