Orthopediatrics Corp (KIDS)
21.31 -0.23 (-1.07%) 12:58 ET [NASDAQ]
21.24 x 5 21.46 x 100
Realtime by (Cboe BZX)
21.24 x 5 21.46 x 100
Realtime 21.31 -0.23 (-1.07%) 06:05 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -37,822 | -20,974 | 1,258 | -16,260 | -32,944 |
Depreciation Amortization | 20,916 | 18,370 | 16,708 | 10,680 | 8,010 |
Income taxes - deferred | -4,736 | -1,163 | -5,032 | -1,128 | -723 |
Accounts receivable | -4,749 | -9,724 | -3,983 | -466 | -451 |
Accounts payable and accrued liabilities | -4,280 | 1,491 | -209 | -567 | 3,071 |
Other Working Capital | -22,935 | -32,197 | -17,756 | -12,551 | -4,986 |
Other Operating Activity | 26,558 | 17,151 | -12,752 | 7,229 | 9,493 |
Operating Cash Flow | $-27,048 | $-27,046 | $-21,766 | $-13,063 | $-18,530 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 24,855 | 64,304 | -63,250 | 9,250 | -55,000 |
PPE Investments | -14,263 | -16,878 | -10,031 | -8,103 | -10,504 |
Net Acquisitions | -23,107 | -3,643 | -40,090 | -650 | -3,393 |
Purchase Of Investment | -647 | -2,106 | 0 | N/A | N/A |
Purchase Sale Intangibles | N/A | N/A | N/A | -7,908 | -796 |
Other Investing Activity | 0 | 0 | 0 | -7,908 | -796 |
Investing Cash Flow | $-13,162 | $41,677 | $-113,371 | $-7,411 | $-69,693 |
Cash Flows From Financing Activities | |||||
Debt Issued | 73,533 | 9,424 | 31,000 | N/A | 0 |
Debt Repayment | -15,790 | -144 | -31,137 | -131 | -25,125 |
Common Stock Issued | 0 | 21 | 139,345 | 137 | 71,857 |
Other Financing Activity | -4,608 | -2,000 | -3,234 | 0 | 0 |
Financing Cash Flow | $53,135 | $7,301 | $135,974 | $6 | $46,732 |
Exchange Rate Effect | -175 | 633 | 619 | -658 | -404 |
Beginning Cash Position | 33,027 | 10,462 | 9,006 | 30,132 | 72,027 |
End Cash Position | 45,777 | 33,027 | 10,462 | 9,006 | 30,132 |
Net Cash Flow | $12,750 | $22,565 | $1,456 | $-21,126 | $-41,895 |
Free Cash Flow | |||||
Operating Cash Flow | -27,048 | -27,046 | -21,766 | -13,063 | -18,530 |
Capital Expenditure | -14,263 | -16,878 | -10,031 | -8,103 | -10,504 |
Free Cash Flow | -41,311 | -43,924 | -31,797 | -21,166 | -29,034 |