Luckin Coffee Inc ADR (LKNCY)
34.2000 -0.9400 (-2.68%) 15:59 ET [OTC US]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime - - (-) -
for Tue, Apr 29th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 401,712 | 401,123 | 70,790 | 107,708 | -858,699 |
Depreciation Amortization | 163,063 | 282,229 | 180,737 | 178,623 | 74,088 |
Income taxes - deferred | 10,754 | -19,946 | 71,692 | -10,078 | -97,888 |
Accounts receivable | -4,156 | -3,054 | -3,044 | -3,520 | 831 |
Accounts payable and accrued liabilities | -10,442 | 52,565 | 21,411 | 13,182 | -50,858 |
Other Working Capital | -367,054 | -290,283 | -398,521 | -140,986 | -85,329 |
Other Operating Activity | 385,633 | -14,118 | 59,810 | -125,557 | 653,588 |
Operating Cash Flow | $579,510 | $408,516 | $2,875 | $19,372 | $-364,267 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -109,886 | -100,696 | N/A | 39,230 | -136,398 |
PPE Investments | -315,344 | -387,081 | -112,901 | -26,948 | -126,028 |
Purchase Sale Intangibles | -15,971 | -912 | -2,805 | N/A | N/A |
Other Investing Activity | -14,590 | 2,263 | -2,805 | -12,230 | 0 |
Investing Cash Flow | $-439,820 | $-485,514 | $-115,706 | $52 | $-262,426 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 41,107 | N/A | N/A | N/A | N/A |
Debt Issued | 4,604 | N/A | N/A | N/A | 485,513 |
Debt Repayment | N/A | N/A | -339,216 | N/A | -99,532 |
Common Stock Issued | N/A | N/A | N/A | N/A | 440,891 |
Other Financing Activity | 0 | 0 | 9,189 | 237,683 | -209,389 |
Financing Cash Flow | $45,711 | $N/A | $-330,027 | $237,683 | $617,483 |
Exchange Rate Effect | 2,052 | 1,042 | 11,183 | -3,486 | 2,714 |
Beginning Cash Position | 416,367 | 503,939 | 950,425 | 775,044 | 763,437 |
End Cash Position | 603,820 | 427,983 | 518,750 | 1,028,665 | 756,941 |
Net Cash Flow | $187,453 | $-75,956 | $-431,675 | $253,621 | $-6,496 |
Free Cash Flow | |||||
Operating Cash Flow | 579,510 | 408,516 | 2,875 | 19,372 | -364,267 |
Capital Expenditure | -315,400 | -387,360 | -113,332 | -27,182 | -126,028 |
Free Cash Flow | 264,110 | 21,156 | -110,457 | -7,810 | -490,295 |