Eli Lilly and Company (LLY)
912.76 -16.96 (-1.82%) 03/06/25 [NYSE]
905.00 x 100 917.56 x 100
Realtime by (Cboe BZX)
905.00 x 100 917.56 x 100
Realtime 914.00 +1.24 (+0.14%) 19:41 ET
for Thu, Mar 6th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 10,590,000 | 6,180,200 | 5,209,900 | 2,242,900 | 5,240,400 |
Depreciation Amortization | 1,766,600 | 1,281,800 | 815,000 | 400,600 | 1,527,300 |
Income taxes - deferred | -2,683,100 | -1,716,400 | -1,286,600 | -279,000 | -2,341,000 |
Accounts receivable | -2,155,200 | N/A | N/A | N/A | -2,451,000 |
Accounts payable and accrued liabilities | 2,608,800 | N/A | N/A | N/A | 4,274,400 |
Other Working Capital | -5,385,000 | 234,600 | -3,150,300 | -1,751,200 | -3,055,000 |
Other Operating Activity | 4,075,800 | 363,900 | 1,044,200 | 552,700 | 1,045,000 |
Operating Cash Flow | $8,817,900 | $6,344,100 | $2,632,200 | $1,166,000 | $4,240,100 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 50,400 | 38,700 | 26,600 | 17,000 | 94,000 |
PPE Investments | -5,057,800 | -3,561,800 | -2,211,100 | -986,300 | -3,447,600 |
Net Acquisitions | -947,700 | -947,700 | -947,700 | N/A | -1,044,300 |
Purchase Of Investment | -677,300 | -525,100 | -250,100 | -117,100 | -730,800 |
Sale Of Investment | 373,600 | 318,000 | 250,100 | 70,500 | 508,100 |
Purchase Sale Intangibles | N/A | 530,900 | N/A | N/A | N/A |
Other Investing Activity | -3,042,700 | -2,703,100 | -244,100 | -161,700 | -2,532,100 |
Investing Cash Flow | $-9,301,500 | $-7,381,000 | $-3,376,300 | $-1,177,600 | $-7,152,700 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -1,851,800 | -4,894,100 | -1,804,700 | -5,204,800 | 4,691,400 |
Debt Issued | 11,417,100 | 11,417,100 | 6,452,500 | 6,452,500 | 3,958,500 |
Debt Repayment | -664,200 | -664,200 | -664,200 | N/A | N/A |
Common Stock Repurchased | -2,500,000 | -446,100 | N/A | N/A | -750,000 |
Dividend Paid | -4,680,400 | -3,512,100 | -2,341,600 | -1,169,200 | -4,069,300 |
Other Financing Activity | -490,600 | -445,100 | -397,800 | -389,800 | -335,000 |
Financing Cash Flow | $1,230,100 | $1,455,500 | $1,244,200 | $-311,300 | $3,495,600 |
Exchange Rate Effect | -296,700 | 131,800 | -95,100 | -35,500 | 168,600 |
Beginning Cash Position | 2,818,600 | 2,818,600 | 2,818,600 | 2,818,600 | 2,067,000 |
End Cash Position | 3,268,400 | 3,369,000 | 3,223,600 | 2,460,200 | 2,818,600 |
Net Cash Flow | $449,800 | $550,400 | $405,000 | $-358,400 | $751,600 |
Free Cash Flow | |||||
Operating Cash Flow | 8,817,900 | 6,344,100 | 2,632,200 | 1,166,000 | 4,240,100 |
Capital Expenditure | -5,057,800 | -3,561,800 | -2,211,100 | -986,300 | -3,447,600 |
Free Cash Flow | 3,760,100 | 2,782,300 | 421,100 | 179,700 | 792,500 |