Mastercard Inc (MA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 03-2012 | 12-2011 | 09-2011 | 06-2011 | 03-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 682,000 | 1,906,000 | 1,886,000 | 1,170,000 | 562,000 |
| Depreciation Amortization | 54,000 | 194,000 | 142,000 | 91,000 | 42,000 |
| Income taxes - deferred | -14,000 | -175,000 | 136,000 | 94,000 | 55,000 |
| Accounts receivable | 7,000 | -162,000 | -100,000 | -22,000 | -2,000 |
| Accounts payable and accrued liabilities | -88,000 | 67,000 | -8,000 | 34,000 | 8,000 |
| Other Working Capital | -250,000 | 707,000 | -280,000 | -469,000 | -286,000 |
| Other Operating Activity | 36,000 | 147,000 | 124,000 | -5,000 | -24,000 |
| Operating Cash Flow | $427,000 | $2,684,000 | $1,900,000 | $893,000 | $355,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -51,000 | -177,000 | -116,000 | -72,000 | -25,000 |
| Net Acquisitions | N/A | -460,000 | -460,000 | -460,000 | N/A |
| Purchase Of Investment | -405,000 | -973,000 | -196,000 | -41,000 | -15,000 |
| Sale Of Investment | 154,000 | 848,000 | 708,000 | 359,000 | 175,000 |
| Other Investing Activity | 0 | 14,000 | 9,000 | 0 | 0 |
| Investing Cash Flow | $-302,000 | $-748,000 | $-55,000 | $-214,000 | $135,000 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | N/A | N/A | -21,000 | -21,000 | N/A |
| Common Stock Issued | 14,000 | 19,000 | 15,000 | 8,000 | 2,000 |
| Common Stock Repurchased | -248,000 | -1,148,000 | -1,118,000 | -1,041,000 | -654,000 |
| Dividend Paid | -19,000 | -77,000 | -58,000 | -39,000 | -20,000 |
| Other Financing Activity | 33,000 | -9,000 | 11,000 | 10,000 | 7,000 |
| Financing Cash Flow | $-220,000 | $-1,215,000 | $-1,171,000 | $-1,083,000 | $-665,000 |
| Exchange Rate Effect | 45,000 | -54,000 | 12,000 | 101,000 | 62,000 |
| Beginning Cash Position | 3,734,000 | 3,067,000 | 3,067,000 | 3,067,000 | 3,067,000 |
| End Cash Position | 3,684,000 | 3,734,000 | 3,753,000 | 2,764,000 | 2,954,000 |
| Net Cash Flow | $-50,000 | $667,000 | $686,000 | $-303,000 | $-113,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 427,000 | 2,684,000 | 1,900,000 | 893,000 | 355,000 |
| Capital Expenditure | -51,000 | -177,000 | -116,000 | -72,000 | -25,000 |
| Free Cash Flow | 376,000 | 2,507,000 | 1,784,000 | 821,000 | 330,000 |