Mastercard Inc (MA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 03-2018 | 12-2017 | 09-2017 | 06-2017 | 03-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,492,000 | 3,915,000 | 3,688,000 | 2,258,000 | 1,081,000 |
| Depreciation Amortization | 407,000 | 1,438,000 | 1,082,000 | 699,000 | 358,000 |
| Income taxes - deferred | -46,000 | 86,000 | -56,000 | -23,000 | 8,000 |
| Accounts receivable | -80,000 | -445,000 | -321,000 | -186,000 | -120,000 |
| Accounts payable and accrued liabilities | -62,000 | 290,000 | 85,000 | 24,000 | 57,000 |
| Other Working Capital | -862,000 | -177,000 | -1,032,000 | -1,005,000 | -768,000 |
| Other Operating Activity | 186,000 | 557,000 | 395,000 | 285,000 | 111,000 |
| Operating Cash Flow | $1,035,000 | $5,664,000 | $3,841,000 | $2,052,000 | $727,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -126,000 | -423,000 | -301,000 | -168,000 | -94,000 |
| Net Acquisitions | N/A | -1,175,000 | -1,175,000 | -951,000 | N/A |
| Purchase Of Investment | -231,000 | -2,006,000 | -1,584,000 | -957,000 | -582,000 |
| Sale Of Investment | 736,000 | 1,824,000 | 1,396,000 | 814,000 | 560,000 |
| Other Investing Activity | -12,000 | -1,000 | 41,000 | 17,000 | -7,000 |
| Investing Cash Flow | $367,000 | $-1,781,000 | $-1,623,000 | $-1,245,000 | $-123,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 991,000 | N/A | 0 | 0 | N/A |
| Debt Repayment | N/A | -64,000 | -64,000 | -64,000 | N/A |
| Common Stock Issued | 40,000 | 57,000 | 48,000 | 36,000 | 19,000 |
| Common Stock Repurchased | -1,352,000 | -3,762,000 | -2,731,000 | -1,893,000 | -962,000 |
| Dividend Paid | -263,000 | -942,000 | -709,000 | -474,000 | -238,000 |
| Other Financing Activity | -81,000 | -53,000 | -38,000 | -57,000 | -56,000 |
| Financing Cash Flow | $-665,000 | $-4,764,000 | $-3,494,000 | $-2,452,000 | $-1,237,000 |
| Exchange Rate Effect | 95,000 | 200,000 | 194,000 | 123,000 | 35,000 |
| Beginning Cash Position | 7,592,000 | 8,273,000 | 8,273,000 | 8,273,000 | 8,273,000 |
| End Cash Position | 8,424,000 | 7,592,000 | 7,191,000 | 6,751,000 | 7,675,000 |
| Net Cash Flow | $832,000 | $-681,000 | $-1,082,000 | $-1,522,000 | $-598,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,035,000 | 5,664,000 | 3,841,000 | 2,052,000 | 727,000 |
| Capital Expenditure | -126,000 | -423,000 | -301,000 | -168,000 | -94,000 |
| Free Cash Flow | 909,000 | 5,241,000 | 3,540,000 | 1,884,000 | 633,000 |