Mediaalpha Inc Cl A (MAX)
7.94 x 1 9.05 x 1
Post-market by (Cboe BZX)
8.41 -0.06 (-0.71%) 04/25/25 [NYSE]
7.94 x 1 9.05 x 1
Post-market 8.41 unch (unch) 16:27 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 22,118 | -56,555 | -72,446 | -8,475 | 10,562 |
Depreciation Amortization | 7,437 | 8,063 | 6,979 | 4,535 | 4,718 |
Income taxes - deferred | 0 | 0 | 102,656 | 919 | -545 |
Accounts receivable | -89,656 | 6,220 | 17,335 | 20,058 | -40,809 |
Accounts payable and accrued liabilities | 49,284 | 2,287 | -7,796 | -36,476 | 57,793 |
Other Working Capital | -26,072 | 13,290 | 13,969 | -15,719 | 8,993 |
Other Operating Activity | 82,761 | 46,926 | -32,423 | 63,779 | 10,698 |
Operating Cash Flow | $45,872 | $20,231 | $28,274 | $28,621 | $51,410 |
Cash Flows From Investing Activities | |||||
PPE Investments | -254 | -73 | -98 | -650 | -296 |
Net Acquisitions | N/A | N/A | -49,677 | N/A | N/A |
Purchase Of Investment | N/A | N/A | N/A | N/A | -10,000 |
Purchase Sale Intangibles | -400 | 0 | 0 | N/A | N/A |
Other Investing Activity | -400 | 0 | 0 | 0 | 0 |
Investing Cash Flow | $-654 | $-73 | $-49,775 | $-650 | $-10,296 |
Cash Flows From Financing Activities | |||||
Debt Issued | 0 | 0 | 25,000 | 190,000 | 217,500 |
Debt Repayment | -12,547 | -9,500 | -29,500 | -186,375 | -131,148 |
Common Stock Issued | N/A | N/A | N/A | N/A | 124,179 |
Common Stock Repurchased | 0 | 0 | -5,008 | 0 | -85,773 |
Dividend Paid | -1,222 | -2,850 | -2,134 | -338 | -131,417 |
Other Financing Activity | -5,454 | -5,079 | -2,879 | -4,248 | -20,929 |
Financing Cash Flow | $-19,223 | $-17,429 | $-14,521 | $-961 | $-27,588 |
Beginning Cash Position | 17,271 | 14,542 | 50,564 | 23,554 | 10,028 |
End Cash Position | 43,266 | 17,271 | 14,542 | 50,564 | 23,554 |
Net Cash Flow | $25,995 | $2,729 | $-36,022 | $27,010 | $13,526 |
Free Cash Flow | |||||
Operating Cash Flow | 45,872 | 20,231 | 28,274 | 28,621 | 51,410 |
Capital Expenditure | -254 | -73 | -98 | -650 | -296 |
Free Cash Flow | 45,618 | 20,158 | 28,176 | 27,971 | 51,114 |